XML 49 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Regulatory Assets
Regulatory assets and liabilities included in the Company’s consolidated balance sheets as of September 30, 2020 and 2019 are as follows: 
 September 30
 20202019
Assets:
Current Assets:
Regulatory assets:
Accrued WNA revenues$— $569,558 
Under-recovery of gas costs1,733,718 — 
     Under-recovery of SAVE Plan revenues108,550 — 
ESAC assets— 265,392 
Accrued pension and postretirement medical576,731 602,674 
Other deferred expenses84,315 84,315 
Total current2,503,314 1,521,939 
Utility Property:
In service:
Other11,945 11,945 
Construction work in progress:
AFUDC330,208 — 
Other Assets:
Regulatory assets:
Premium on early retirement of debt1,598,620 1,712,808 
Accrued pension and postretirement medical9,156,546 9,414,695 
ESAC assets— 756,803 
Other deferred expenses214,928 294,547 
Total non-current10,970,094 12,178,853 
Total regulatory assets$13,815,561 $13,712,737 
Liabilities and Stockholders' Equity:
Current Liabilities:
Regulatory liabilities:
Over-recovery of gas costs$— $161,837 
WNA601,784 — 
            Over-recovery of SAVE Plan revenues— 574,181 
       Rate refund— 3,827,588 
Excess deferred income taxes205,353 205,353 
Other deferred liabilities83,176 108,644 
Total current890,313 4,877,603 
Deferred Credits and Other Liabilities:
Asset retirement obligations7,180,982 6,788,683 
Regulatory cost of retirement obligations12,678,043 11,892,352 
Regulatory liabilities:
Excess deferred income taxes10,729,082 10,934,434 
Total non-current$30,588,107 $29,615,469 
Total regulatory liabilities$31,478,420 $34,493,072 
Schedule of Regulatory Liabilities
Regulatory assets and liabilities included in the Company’s consolidated balance sheets as of September 30, 2020 and 2019 are as follows: 
 September 30
 20202019
Assets:
Current Assets:
Regulatory assets:
Accrued WNA revenues$— $569,558 
Under-recovery of gas costs1,733,718 — 
     Under-recovery of SAVE Plan revenues108,550 — 
ESAC assets— 265,392 
Accrued pension and postretirement medical576,731 602,674 
Other deferred expenses84,315 84,315 
Total current2,503,314 1,521,939 
Utility Property:
In service:
Other11,945 11,945 
Construction work in progress:
AFUDC330,208 — 
Other Assets:
Regulatory assets:
Premium on early retirement of debt1,598,620 1,712,808 
Accrued pension and postretirement medical9,156,546 9,414,695 
ESAC assets— 756,803 
Other deferred expenses214,928 294,547 
Total non-current10,970,094 12,178,853 
Total regulatory assets$13,815,561 $13,712,737 
Liabilities and Stockholders' Equity:
Current Liabilities:
Regulatory liabilities:
Over-recovery of gas costs$— $161,837 
WNA601,784 — 
            Over-recovery of SAVE Plan revenues— 574,181 
       Rate refund— 3,827,588 
Excess deferred income taxes205,353 205,353 
Other deferred liabilities83,176 108,644 
Total current890,313 4,877,603 
Deferred Credits and Other Liabilities:
Asset retirement obligations7,180,982 6,788,683 
Regulatory cost of retirement obligations12,678,043 11,892,352 
Regulatory liabilities:
Excess deferred income taxes10,729,082 10,934,434 
Total non-current$30,588,107 $29,615,469 
Total regulatory liabilities$31,478,420 $34,493,072 
Schedule of Utility Plant
Utility plant is composed of the following major classes of assets:
 September 30
 20202019
Distribution and transmission$227,753,620 $209,171,339 
LNG storage14,798,453 13,417,077 
General and miscellaneous15,790,299 15,198,548 
Total utility plant in service$258,342,372 $237,786,964 
Summary of Asset Retirement Obligation
The following is a summary of the AROs:
 Years Ended September 30
 20202019
Beginning balance$6,788,683 $6,417,948 
Liabilities incurred165,524 177,646 
Liabilities settled(150,345)(177,755)
Accretion377,120 370,844 
Ending balance$7,180,982 $6,788,683 
Reconciliation of Changes in Allowance for Doubtful Accounts
A reconciliation of changes in the allowance for doubtful accounts is as follows: 

 Years Ended September 30
 20202019
Beginning balance$110,743 $103,573 
Provision for doubtful accounts556,112 220,039 
Recoveries of accounts written off139,113 96,614 
Accounts written off(102,828)(309,483)
Ending balance$703,140 $110,743 
Reconciliation of Basic and Diluted Earnings Per Share A reconciliation of basic and diluted EPS is presented below: 
 Years Ended September 30
 20202019
Net Income$10,564,534 $8,698,412 
Weighted-average common shares8,125,938 8,039,484 
Effect of dilutive securities:
Options to purchase common stock20,728 39,466 
Diluted average common shares8,146,666 8,078,950 
Earnings Per Share of Common Stock:
       Basic$1.30 $1.08 
       Diluted$1.30 $1.08 
Summary of Other Comprehensive Income (Loss) A summary of other comprehensive income is provided below:
 
Before Tax
Amount
Tax
(Expense)
or Benefit
Net of Tax
Amount
Year Ended September 30, 2020:
Interest rate swaps:
       Unrealized losses$(1,594,126)$410,328 $(1,183,798)
       Transfer of realized losses to interest expense264,911 (68,189)196,722 
Net interest rate swaps(1,329,215)342,139 (987,076)
Defined benefit plans:
       Net loss arising during period$(52,669)$13,557 $(39,112)
       Amortization of actuarial losses90,441 (23,280)67,161 
Net defined benefit plans37,772 (9,723)28,049 
Other comprehensive loss$(1,291,443)$332,416 $(959,027)
Year Ended September 30, 2019:
Interest rate swaps:
       Unrealized losses$(1,117,595)$287,669 $(829,926)
       Transfer of realized gains to interest expense(87,309)22,474 (64,835)
Net interest rate swaps(1,204,904)310,143 (894,761)
Defined benefit plans:
       Net loss arising during period$(962,612)$247,777 $(714,835)
       Amortization of actuarial gains(10,305)2,652 (7,653)
Net defined benefit plans(972,917)250,429 (722,488)
Other comprehensive loss$(2,177,821)$560,572 $(1,617,249)
Components of Accumulated Comprehensive Income (Loss)
Composition of AOCI: 
Interest Rate
Swaps
Defined Benefit
Plans
Accumulated
Other
Comprehensive
Income (Loss)
Balance September 30, 2018230,624 (1,102,292)(871,668)
Other comprehensive loss(894,761)(722,488)(1,617,249)
Balance September 30, 2019(664,137)(1,824,780)(2,488,917)
Other comprehensive income (loss)(987,076)28,049 (959,027)
Balance September 30, 2020$(1,651,213)$(1,796,731)$(3,447,944)