XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Other Investments (Tables)
9 Months Ended
Jun. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Other Investments
The investments in the LLC are included in the condensed consolidated financial statements as follows:
Balance Sheet location:June 30, 2020September 30, 2019
Other Assets:
     MVP$54,494,911  $47,055,426  
     Southgate361,799  320,033  
     Investment in unconsolidated affiliates$54,856,710  $47,375,459  
Current Liabilities:
     MVP$2,388,167  $4,958,260  
     Southgate39,231  66,564  
     Capital contributions payable$2,427,398  $5,024,824  
Three Months EndedNine Months Ended
Income Statement location:June 30, 2020June 30, 2019June 30, 2020June 30, 2019
    Equity in earnings of unconsolidated affiliate$1,205,574  $777,193  $3,488,253  $2,038,417  

June 30, 2020September 30, 2019
Undistributed earnings, net of income taxes, of MVP in retained earnings$5,857,553  $3,267,176  

The change in the investment in unconsolidated affiliates is provided below:
Nine Months Ended
June 30, 2020June 30, 2019
Cash investment$6,590,424  $16,650,944  
Change in accrued capital calls(2,597,426) (3,015,078) 
Equity in earnings of unconsolidated affiliate3,488,253  2,038,417  
Change in investment in unconsolidated affiliates$7,481,251  $15,674,283  
Summary Unaudited Financial Statements - Equity Method Investment
Summary unaudited financial statements of MVP are presented below. Southgate financial statements, which are accounted for under the cost method, are not included:
Income Statements
Three Months EndedNine Months Ended
June 30, 2020June 30, 2019June 30, 2020June 30, 2019
AFUDC$120,874,005  $78,261,970  $348,654,366  $199,400,095  
Other Income (Expense), net(18,925) 1,771,678  680,682  5,055,405  
Net Income$120,855,080  $80,033,648  $349,335,048  $204,455,500  

Balance Sheets
June 30, 2020September 30, 2019
Assets:
Current Assets$265,509,949  $485,323,892  
Construction Work in Progress5,322,878,940  4,675,267,389  
Other Assets 4,597,441  13,190,816  
Total Assets$5,592,986,330  $5,173,782,097  
Liabilities and Equity:
Current Liabilities$197,319,584  $466,776,233  
Noncurrent Liabilities315,000  —  
Capital5,395,351,746  4,707,005,864  
Total Liabilities and Equity$5,592,986,330  $5,173,782,097