XML 73 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Other Investments (Tables)
6 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Other Investments
The investments in the LLC are included in the condensed consolidated financial statements as follows:

Balance Sheet location of Other Investments:
March 31, 2020
 
September 30, 2019
Other Assets:
 
 
 
     MVP
$
51,971,127

 
$
47,055,426

     Southgate
320,033

 
320,033

     Investment in unconsolidated affiliates
$
52,291,160

 
$
47,375,459

Current Liabilities:
 
 
 
     MVP
$
1,726,786

 
$
4,958,260

     Southgate

 
66,564

     Capital contributions payable
$
1,726,786

 
$
5,024,824


 
Three Months Ended
 
Six Months Ended
Income Statement location of Other Investments:
March 31, 2020
 
March 31, 2019
 
March 31, 2020
 
March 31, 2019
    Equity in earnings of unconsolidated affiliate
$
1,188,593

 
$
698,175

 
$
2,282,679

 
$
1,261,224



 
March 31, 2020
 
September 30, 2019
Undistributed earnings, net of income taxes, of MVP in retained earnings
$
4,962,293

 
$
3,267,176


The change in the investment in unconsolidated affiliates is provided below:
 
Six Months Ended
 
March 31, 2020
 
March 31, 2019
Cash investment
$
5,931,060

 
$
13,304,263

Change in accrued capital calls
(3,298,038
)
 
(6,796,085
)
Equity in earnings of unconsolidated affiliates
2,282,679

 
1,261,224

Change in investment in unconsolidated affiliates
$
4,915,701

 
$
7,769,402

Summary Unaudited Financial Statements - Equity Method Investment
Summary of unaudited financial statements of Mountain Valley Pipeline are presented below. Southgate financial statements, which are accounted for under the cost method, are not included:
 
Income Statements
 
Three Months Ended
 
Six Months Ended
 
March 31, 2020
 
March 31, 2019
 
March 31, 2020
 
March 31, 2019
AFUDC
$
117,754,887

 
$
66,953,609

 
$
227,780,361

 
$
121,138,125

Other Income (Expense), net
(34,575
)
 
720,935

 
699,607

 
3,283,727

Net Income
$
117,720,312

 
$
67,674,544

 
$
228,479,968

 
$
124,421,852


 
Balance Sheets
 
March 31, 2020
 
September 30, 2019
Assets:
 
 
 
Current Assets
$
218,072,899

 
$
485,323,892

Construction Work in Progress
5,132,263,805

 
4,675,267,389

Other Assets
5,752,436

 
13,190,816

Total Assets
$
5,356,089,140

 
$
5,173,782,097

 
 
 
 
Liabilities and Equity:
 
 
 
Current Liabilities
$
194,839,985

 
$
466,776,233

Noncurrent Liabilities
265,000

 

Capital
5,160,984,155

 
4,707,005,864

Total Liabilities and Equity
$
5,356,089,140

 
$
5,173,782,097