XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating activities    
Net income $ 3,247,366 $ 1,388,995
Stock compensation expense 68,750 31,923
Depreciation 189,513 405,186
Decrease in deferred tax asset 17,512 133,572
Gain on involuntary disposition (1,938,286) 0
Changes in non-cash working capital items:    
(Increase) Decrease in accounts receivable 95,318 (277,579)
(Increase) Decrease in inventory (664,985) 141,995
(Increase) Decrease in prepaid expenses 73,351 (38,213)
Increase (Decrease) in accounts payable (341,517) (36,959)
Increase (Decrease) in taxes payable (612,236) 434,444
Increase (Decrease) in deferred revenue (95,400) 0
Cash provided by operating activities 39,386 2,183,364
Investing activities    
Long term deposits 0 (350)
Investment 18,750 0
Proceeds from insurance 3,419,610 0
Sale (purchase) of property and equipment (57,876) (101,762)
Cash provided by (used in) investing activities 3,380,484 (102,112)
Financing activities    
Short term line of credit 0 50,000
Loan repayment (150,895) (150,895)
Repurchase of common stock 0 (1,575,000)
Proceeds from sale of common stock 55,580 26,080
Cash (used in) financing activities (95,315) (1,649,815)
Effect of exchange rate changes on cash 522,943 (7,937)
Inflow of cash 3,847,498 423,500
Cash and cash equivalents, beginning 2,470,066 2,498,738
Cash and cash equivalents, ending 6,317,564 2,922,238
Supplemental disclosure of cash flow information:    
Income taxes paid 833,766 452,654
Interest paid $ 34,107 $ 33,876