XML 26 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
11. STOCK OPTIONS
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
11. STOCK OPTIONS

The Company adopted a stock option plan ("Plan").  The purpose of this Plan is to provide additional incentives to key employees, officers, directors and consultants of the Company and its subsidiaries in order to help attract and retain the best available personnel for positions of responsibility and otherwise promote the success of its business.  It is intended that options issued under this Plan constitute non-qualified stock options. The general terms of awards under the option plan are that 100% of the options granted will vest the year following the grant.  The maximum term of options granted is 5 years.

 

The Company may issue stock options to provide incentives to directors, key employees and other persons who contribute to the success of the Company. The exercise price of all incentive options are issued for not less than fair market value at the date of grant.

 

The following table summarizes the Company’s stock option activity for the year ended December 31, 2016 and the six month period ended June 30, 2017:

 

    Number of shares    

Exercise price

per share

    Weighted average exercise price  
                   
Balance, December 31, 2015     1,190,000     $ 0.75 - $2.45     $ 1.34  
Granted     168,000     $ 1.42     $ 1.42  
Cancelled or expired     (515,000 )   $ 0.75 – 2.45     $ 1.61  
Exercised     (30,000 )   $ 1.00 – 1.21     $ 1.09  
Balance, December 31, 2016     813,000     $ 0.75 – 2.22     $ 1.19  
Cancelled or expired     (87,000 )   $ 1.00 - 2.22     $ 1.97  
Exercised     (28,000 )   $ 0.75 – 1.21     $ 1.16  
Balance, June 30, 2017     698,000     $ 0.75 – 2.00     $ 1.10  
Exercisable, June 30, 2017     535,000     $ 0.75 – 2.00     $ 1.00  

 

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2016  
       
Expected life – years     3  
Interest rate     1.37 %
Volatility     75.64 %
Dividend yield     -- %
Weighted average fair value of options granted   $ 0.71  

 

The Company did not grant any options during the six months ended June 30, 2017. Vesting of options granted in previous years resulted in expenses in the amount of $11,317 for consultants (2016 - $5,940) and $34,375 for employees (2016 - $17,250) during the six months ended June 30, 2017. There were 28,000 employee stock options exercised during the six months ended June 30, 2017.

 

As of June 30, 2017, there was approximately $46,116 of compensation expense related to non-vested awards. This expense is expected to be recognized over a weighted average period of 0.5 years.

 

The aggregate intrinsic value of vested options outstanding at June 30, 2017 is $533,750.