XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities    
Net income $ 3,252,667 $ 741,794
Stock compensation expense 23,482 11,730
Depreciation and amortization 80,375 131,587
Decrease in deferred tax asset 23,404 0
Gain on involuntary disposition (2,572,288) 0
Changes in non-cash working capital items:    
(Increase) in accounts receivable (1,975,550) (1,695,504)
Decrease (Increase) in inventory (925,992) 676,187
Decrease in prepaid expenses 47,193 107,492
Increase (decrease) in accounts payable (91,874) 103,305
Increase in taxes payable 296,875 109,872
Decrease in deferred revenue (52,499) 0
Cash (used in) provided by operating activities (1,894,207) 186,463
Investing activities    
Long term deposits 0 350
Investment 6,250 0
Proceeds from insurance 4,053,612 0
Acquisition of property and equipment (29,903) (90,701)
Cash (used in) provided by investing activities 4,029,959 (91,051)
Financing activities    
Short term line of credit 450,000 250,000
Loan repayment (50,298) (50,298)
Proceeds from sale of common stock 2,250 0
Repurchase of common stock 0 (1,575,000)
Cash provided (used) by financing activities 401,952 (1,375,298)
Effect of exchange rate changes on cash (138,350) 29,785
(Outflow) Inflow of cash 2,399,354 (1,250,101)
Cash and cash equivalents, beginning 2,470,066 2,498,738
Cash and cash equivalents, ending 4,869,420 1,248,637
Supplemental disclosure of cash flow information:    
Income taxes paid 0 448,330
Interest paid $ 11,567 $ 10,944