XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.2
LONG TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
SCHEDULE OF LONG TERM DEBT

Long term debt, all of which is with Stock Yards Bank and Trust, at June 30, 2025 and December 31, 2024 consisted of the following:

 

   June 30, 2025   December 31, 2024 
ENP Mendota, 10-year mortgage, 5 year fixed index plus 4.50% interest (7.18%) monthly payments through to January 2030, collateralized by real property and all rents on said property  $367,991   $387,577 
NanoChem, 3-year note payable, 4.90% interest, monthly principal and interest payments through June 2025, collateralized by real property   -    345,036 
ENP Peru, 10-year mortgage, 7.18% interest (December 31, 2024 – 4.35%), monthly principal and interest payments through January 2030, collateralized by real property (1st mortgage)   2,626,326    2,658,381 
ENP Peru, 10-year mortgage, 5.4% interest, monthly principal payments plus interest through June 2032, collateralized by real property (2nd mortgage)   240,664    243,957 
NanoChem, 3-year note payable, 6.5% interest, interest only payments through to July 2024, then monthly principal and interest payments through December 2025, collateralized by manufacturing equipment   688,785    1,355,285 
317 Mendota, 5-year note payable, 6.79% interest, interest only payments through June 2024, then monthly principal and interest payments through June 2028 with lump sum payment of $2,024,710 due in June 2028, collateralized by real property   2,197,566    2,223,667 
NanoChem, 5-year note payable, 7.0% interest, monthly principal payments plus interest through August 2029, collateralized by manufacturing equipment   1,404,027    1,545,945 
Long-term debt   7,525,359    8,759,848 
Less: current portion   (1,144,165)   (2,140,981)
Long-term debt non current  $6,381,194   $6,618,867 
SCHEDULE OF ANNUAL FUTURE PRINCIPAL PAYMENTS

The following table summarizes the scheduled annual future principal payments as of June 30, 2025:

 

Year Ended December 31,  Principal
Amount Due
 
Remainder of 2025  $914,143 
2026   469,184 
2027   500,192 
2028   2,531,492 
Thereafter   3,110,348 
Total  $7,525,359