XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.2
INVESTMENTS
6 Months Ended
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENTS

6. INVESTMENTS

 

The Company’s investments at June 30, 2025 and December 31, 2024 consisted of the following:

 

  

June 30,

2025

  

December 31,

2024

 
         
Investments, at cost:          
Lygos Inc., simple agreement for future equity (“SAFE”) agreement  $1,000,000   $1,000,000 
Trio Opportunity Corp., 97,000 non-voting Class B shares   970,000    970,000 
           
Investment, equity method:          
Florida-based LLC   1,540,041    1,454,381 
Total  $3,510,041   $3,424,381 

 

 

In January 2019, the Company invested in a Florida based LLC that is engaged in international sales of fertilizer additives. According to the operating agreement, the Company had a 50% interest in the profit and loss of the Florida based LLC but did not have control. In August 2024, the Company sold a 30.1% interest in the Florida based LLC to a third party for consideration of $2,000,000. In addition, the Company entered into a subsequent agreement for the sale of its remaining 19.9% interest over the next five years for an additional $4,000,000. Starting in 2025, the Company will sell a further 3.98% per year upon receipt of that year’s $800,000 payment. At June 30, 2025, the Company continues to account for this investment using the equity investment as it exercises significant influence.

 

A summary of the activity associated with the Company’s investment in the Florida based LLC during the six months ended June 30, 2025 and the year ended December 31, 2024 is follows:

 

Balance, December 31, 2023 – 50% interest   4,063,960 
Balance, December 31, 2023 – 50% interest   4,063,960 
Company’s proportionate share of earnings   244,857 
Distribution received   (510,710)
Basis of 30.1% of interest sold   (2,343,726)
      
Balance, December 31, 2024 – 19.9% interest  $1,454,381 
Company’s proportionate share of earnings   85,660 
Balance, June 30, 2025 – 19.9% interest  $1,540,041 

 

Summarized profit and loss information related to the Florida based LLC is as follows:

 

   Six months
ended
June 30, 2025
   Six months
ended
June 30, 2024
 
         
Net sales  $7,042,739   $7,159,499 
Gross profit  $2,016,745   $2,044,578 
Net income  $430,453   $595,329 

 

During the three months ended June 30, 2025, the Company had sales of $2,072,180 (2024 – $2,512,681) to the Florida based LLC and during the six months ended June 30, 2025, the Company had sales of $3,928,575 (2024 - $4,812,619) to the Florida based LLC, of which $1,978,433 is included within accounts receivable as at June 30, 2025 (December 31, 2024 - $1,866,645).