XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 12,426 $ 17,523,345 $ 15,903,964 $ (805,799) $ 32,633,936 $ 2,605,034 $ 35,238,970
Balance, shares at Dec. 31, 2022 12,426,260            
Translation adjustment 10,653 10,653 10,653
Dividends paid (626,777) (626,777) (626,777)
Non-controlling interest of 317 Mendota LLC 200,000 200,000
Net income 2,775,864 2,775,864 980,121 3,755,985
Common shares issued upon exercise of stock options $ 10 13,590 13,600 $ 13,600
Common shares issued upon exercise of stock options, shares 9,272           8,000
Distributions to noncontrolling interests (719,439) $ (719,439)
Stock-based compensation 395,080 395,080 395,080
Balance at Dec. 31, 2023 $ 12,436 17,932,015 18,053,051 (795,146) 35,202,356 3,065,716 38,268,072
Balance, shares at Dec. 31, 2023 12,435,532            
Translation adjustment 188,160 188,160 188,160
Dividends paid (1,255,053) (1,255,053) (1,255,053)
Net income 3,038,529 3,038,529 1,063,060 4,101,589
Common shares issued upon exercise of stock options $ 80 184,770 184,850 $ 184,850
Common shares issued upon exercise of stock options, shares 80,000           80,000
Distributions to noncontrolling interests (794,722) $ (794,722)
Stock-based compensation 673,130 673,130 673,130
Balance at Dec. 31, 2024 $ 12,516 $ 18,789,915 $ 19,836,527 $ (606,986) $ 38,031,972 $ 3,334,054 $ 41,366,026
Balance, shares at Dec. 31, 2024 12,515,532