XML 36 R20.htm IDEA: XBRL DOCUMENT v3.25.1
LONG TERM DEBT
12 Months Ended
Dec. 31, 2024
Long-Term Debt, Unclassified [Abstract]  
LONG TERM DEBT

11. LONG TERM DEBT

 

Debt, all of which is with StockYards Bank and Trust, at December 31, 2024 and 2023 consisted of the following:

 

SCHEDULE OF LONG TERM DEBT 

   December 31, 2024   December 31, 2023 
ENP Mendota, 10-year mortgage, 4.35% to 5 year fixed index plus 4.50% interest, monthly payments through to January 2030, collateralized by real property and all rents on said property  $387,577   $399,269 
NanoChem, 3-year note payable, 4.90% interest, monthly principal and interest payments through June 2025, collateralized by real property   345,036    1,004,748 
ENP Peru, 10-year mortgage, 4.35% interest, monthly principal and interest payments through January 2030, collateralized by real property (1st mortgage)   2,658,381    2,737,232 
ENP Peru, 10-year mortgage, 5.4% interest, monthly principal payments plus interest through June 2032, collateralized by real property (2nd mortgage)   243,957    250,207 
NanoChem, 3-year note payable, 6.5% interest, interest only payments through to July 2024, then monthly principal and interest payments through December 2025, collateralized by manufacturing equipment   1,355,285    1,475,188 
317 Mendota, 5-year note payable, 6.79% interest, interest only payments through June 2024, then monthly principal and interest payments through June 2028 with lump sum payment of $2,024,710 due in June 2028, collateralized by real property   2,223,667    2,248,292 
Nanochem, 5-year note payable, 7.0% interest, monthly principal payments plus interest through August 2029, collateralized by manufacturing equipment   1,545,945    - 
Long-term debt   8,759,848    8,114,936 
Less: current portion   (2,140,981)   (1,281,632)
Long-term debt non current  $6,618,867   $6,833,304 

 

 

The following table summarizes the scheduled annual future principal payments as of December 31, 2024

 

SCHEDULE OF ANNUAL FUTURE PRINCIPAL PAYMENTS 

Year Ended December 31,  Principal Amount Due 
2025  $2,140,981 
2026   467,149 
2027   498,454 
2028   2,530,128 
Thereafter   3,123,136 
Total  $8,759,848