XML 73 R63.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF REPORTABLE SEGMENTS (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Segment Reporting [Line Items]      
Products $ 8,296,997 $ 7,473,692  
Cost of sales 6,407,691 5,522,128  
Gross profit (loss) 1,889,306 1,951,564  
Selling, general, and administrative 762,357 756,050  
Operating income (loss) (85,965) (69,157)  
Depreciation and amortization (included in COGS) 509,495 465,198  
Assets at March 31, 2026 63,931,563   $ 61,832,379
Assets 63,931,563   61,832,379
Segment [Member]      
Segment Reporting [Line Items]      
Products 8,296,997 7,473,692  
Cost of sales 6,407,691 5,522,128  
Gross profit (loss) 1,889,306 1,951,564  
Wages, administrative salaries and benefits 1,027,086 895,237  
Selling, general, and administrative 762,357 756,050  
Other segment items [1] 185,828 369,434  
Operating income (loss) (85,965) (69,157)  
Interest expense 134,069 198,019  
Depreciation and amortization (included in COGS) 509,495 465,198  
Capital expenditures 2,233,765 354,121  
Assets at March 31, 2026 [2] 63,931,563   61,832,379 [3]
Assets [2] 63,931,563   61,832,379 [3]
EWCP [Member] | Segment [Member]      
Segment Reporting [Line Items]      
Products 104,573 40,185  
Cost of sales 66,478 49,797  
Gross profit (loss) 38,095 (9,612)  
Wages, administrative salaries and benefits 32,968 17,593  
Selling, general, and administrative 18,147 27,265  
Other segment items [1] 0 6,000  
Operating income (loss) (13,020) (60,470)  
Interest expense  
Depreciation and amortization (included in COGS) 2,928 3,206  
Capital expenditures  
Assets at March 31, 2026 [2] 1,570,655   2,097,454
Assets [2] 1,570,655   2,097,454
BCPA [Member] | Segment [Member]      
Segment Reporting [Line Items]      
Products 8,192,424 7,433,507  
Cost of sales 6,341,213 5,472,331  
Gross profit (loss) 1,851,211 1,961,176  
Wages, administrative salaries and benefits 994,118 877,644  
Selling, general, and administrative 679,676 685,859  
Other segment items [1] 213,947 235,033  
Operating income (loss) (36,530) 162,640  
Interest expense 134,069 198,019  
Depreciation and amortization (included in COGS) 506,567 461,992  
Capital expenditures 2,233,765 354,121  
Assets at March 31, 2026 [2] 61,075,433   58,533,323
Assets [2] 61,075,433   58,533,323
Other [Member] | Segment [Member]      
Segment Reporting [Line Items]      
Products [3]  
Cost of sales [3]  
Gross profit (loss) [3]  
Wages, administrative salaries and benefits [3]  
Selling, general, and administrative [3] 64,534 42,926  
Other segment items [1],[3] (28,119) 128,401  
Operating income (loss) [3] (36,415) (171,327)  
Interest expense [3]  
Depreciation and amortization (included in COGS) [3]  
Capital expenditures [3]  
Assets at March 31, 2026 [2],[3] 1,285,475   1,201,602
Assets [2],[3] $ 1,285,475   $ 1,201,602
[1] Other segment items for each reportable segment includes items such as professional fees and research and development.
[2] Segment assets include cash, term deposits, accounts receivable, inventory, prepaid expenses, property held for sale, property, equipment and leaseholds, right of use assets, intangible assets, long-term deposits, investments and goodwill.
[3] Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results