XML 16 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2024 $ 12,516 $ 18,789,915 $ 19,836,527 $ (606,986) $ 38,031,972 $ 3,334,054 $ 41,366,026
Balance, shares at Dec. 31, 2024 12,515,532            
Translation adjustment 188,840 188,840 188,840
Net income (loss) (277,734) (277,734) 13,693 (264,041)
Common stock issued upon exercise of options $ 132 381,558 381,690 381,690
Common shares issued upon exercise of stock options, shares 132,000            
Stock-based compensation 97,920 97,920 97,920
Balance at Mar. 31, 2025 $ 12,648 19,269,393 19,558,793 (418,146) 38,422,688 3,347,747 41,770,435
Balance, shares at Mar. 31, 2025 12,647,532            
Balance at Dec. 31, 2024 $ 12,516 18,789,915 19,836,527 (606,986) 38,031,972 3,334,054 $ 41,366,026
Balance, shares at Dec. 31, 2024 12,515,532            
Common shares issued upon exercise of stock options, shares             212,000
Balance at Dec. 31, 2025 $ 12,723 19,895,935 19,348,668 (347,887) 38,909,439 3,923,247 $ 42,832,686
Balance, shares at Dec. 31, 2025 12,722,498            
Translation adjustment (86,283) (86,283) (86,283)
Net income (loss) (241,420) (241,420) (41,937) (283,357)
Distribution to noncontrolling interest (68,659) (68,659)
Distribution received upon dissolution of subsidiary   72,953     72,953   72,953
Common stock issued upon exercise of options $ 15 50,185 50,200 $ 50,200
Common shares issued upon exercise of stock options, shares 15,000           15,000
Stock-based compensation 109,773 109,773 $ 109,773
Balance at Mar. 31, 2026 $ 12,738 $ 20,128,846 $ 19,107,248 $ (434,170) $ 38,814,662 $ 3,812,651 $ 42,627,313
Balance, shares at Mar. 31, 2026 12,737,498