XML 41 R31.htm IDEA: XBRL DOCUMENT v3.26.1
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF RECOGNIZED STOCK BASED COMPENSATION

During the three months ended March 31, 2026 and 2025, the Company recognized stock based compensation associated with stock options as follows:

 

   March 31, 2026   March 31, 2025 
Line item on the statement of operations and comprehensive income (loss):          
Wages, administrative salaries and benefits  $87,443   $79,740 
Professional fees   22,330    18,180 
Stock based compensation  $109,773   $97,920 
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the three months ended March 31, 2026 and the full year ended December 31, 2025:

 

   Number of
shares
   Exercise price
per share
   Weighted average
exercise price
 
             
Balance, December 31, 2024   1,850,000   $2.004.05   $2.68 
Granted   66,000   $7.00   $7.00 
Cancelled or expired   (5,000)  $2.003.61   $2.84 
Exercised   (212,000)  $2.003.61   $2.80 
Balance, December 31, 2025   1,699,000   $2.007.00   $2.83 
Exercised   (15,000)  $2.444.05   $3.35 
Balance, March 31, 2026   1,684,000   $2.007.00   $2.84 
Exercisable, March 31, 2026   1,068,000   $2.007.00   $2.75