XML 39 R29.htm IDEA: XBRL DOCUMENT v3.26.1
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2026
SCHEDULE OF COMPANY’S INVESTMENTS

The Company’s investments at March 31, 2026 and December 31, 2025 consisted of the following:

 

SCHEDULE OF COMPANY’S INVESTMENTS 

   March 31, 2026   December 31, 2025 
         
Investments, at cost:          
Trio Opportunity Corp., 47,000 non-voting Class B shares  $470,000   $470,000 
Investment, equity method:          
Florida-based LLC   1,530,236    1,584,324 
Total  $2,000,236   $2,054,324 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the activity associated with the Company’s investment in the Florida based LLC during the three months ended March 31, 2026 and the year ended December 31, 2025 is follows:

 

Balance, December 31, 2024 – 19.9% interest  $1,454,381 
Company’s proportionate share of earnings   129,943 
Balance, December 31, 2025 – 19.9% interest  $1,584,324 
Company’s proportionate share of loss   (54,088)
Balance, March 31, 2026 – 19.9% interest  $1,530,236 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the Florida based LLC is as follows:

 

   Three months ended
March 31, 2026
   Three months ended
March 31, 2025
 
         
Net sales  $1,620,695   $3,443,030 
Gross profit  $323,949   $1,094,892 
Net income (loss)  $(271,797)  $321,229