XML 25 R15.htm IDEA: XBRL DOCUMENT v3.26.1
INVESTMENTS
3 Months Ended
Mar. 31, 2026
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENTS

7. INVESTMENTS

 

The Company’s investments at March 31, 2026 and December 31, 2025 consisted of the following:

 

SCHEDULE OF COMPANY’S INVESTMENTS 

   March 31, 2026   December 31, 2025 
         
Investments, at cost:          
Trio Opportunity Corp., 47,000 non-voting Class B shares  $470,000   $470,000 
Investment, equity method:          
Florida-based LLC   1,530,236    1,584,324 
Total  $2,000,236   $2,054,324 

 

In January 2019, the Company invested in a Florida based LLC that is engaged in international sales of fertilizer additives. According to the operating agreement, the Company had a 50% interest in the profit and loss of the Florida based LLC but did not have control. In August 2024, the Company sold a 30.1% interest in the Florida based LLC to a third party for consideration of $2,000,000. In addition, the Company entered into a subsequent agreement for the sale of its remaining 19.9% interest over the next five years for an additional $4,000,000. Starting in 2025, the Company will sell a further 3.98% per year upon receipt of that year’s $800,000 payment. In December 2025, the purchaser advised that there would be a delay in funding the 2025 tranche and that they would pay the $100,000 penalty in January 2026. This payment was made by the Florida based LLC, and not the third party, and was applied to the outstanding Accounts Receivable due from the Florida based LLC. At March 31, 2026, the Company continues to account for this investment using the equity investment as it exercises significant influence.

 

A summary of the activity associated with the Company’s investment in the Florida based LLC during the three months ended March 31, 2026 and the year ended December 31, 2025 is follows:

 

Balance, December 31, 2024 – 19.9% interest  $1,454,381 
Company’s proportionate share of earnings   129,943 
Balance, December 31, 2025 – 19.9% interest  $1,584,324 
Company’s proportionate share of loss   (54,088)
Balance, March 31, 2026 – 19.9% interest  $1,530,236 

 

Summarized profit and loss information related to the Florida based LLC is as follows:

 

   Three months ended
March 31, 2026
   Three months ended
March 31, 2025
 
         
Net sales  $1,620,695   $3,443,030 
Gross profit  $323,949   $1,094,892 
Net income (loss)  $(271,797)  $321,229 

 

During the three months ended March 31, 2026, the Company had sales of $498,418 (2025 - $1,856,395) to the Florida based LLC. At March 31, 2026, the Florida based LLC had a balance of $592,188 included within Accounts Receivable (December 31, 2025 - $980,638).