XML 99 R87.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF REPORTABLE SEGMENTS (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]    
Total Sales $ 38,515,058 $ 38,234,860
Cost of sales 25,975,730 24,994,961
Gross profit 12,539,328 13,239,899
Selling, general, and administrative 3,642,608 2,852,929
Net operating income (loss) 4,601,054 5,515,406
Depreciation and amortization (included in cost of sales) 1,965,688 1,957,476
Assets at December 31, 2024 61,832,379 59,968,579
Product [Member]    
Segment Reporting Information [Line Items]    
Total Sales 36,015,058 38,234,860
Segment [Member]    
Segment Reporting Information [Line Items]    
Cost of sales 25,975,730 24,994,961
Gross profit 12,539,328 13,239,899
Wages, administrative salaries and benefits 3,840,413 3,743,225
Selling, general, and administrative 3,642,608 2,852,929
Other segment items 455,253 1,128,339
Net operating income (loss) 4,601,054 5,515,406
Interest expense 613,852 610,265
Depreciation and amortization (included in cost of sales) 1,965,688 1,957,476
Capital expenditures 4,373,903 4,964,736
Assets at December 31, 2024 61,832,379 59,968,579
Segment [Member] | Product [Member]    
Segment Reporting Information [Line Items]    
Total Sales 36,015,058 38,234,860
Segment [Member] | Research and Development Sales [Member]    
Segment Reporting Information [Line Items]    
Total Sales 2,500,000
EWCP [Member] | Segment [Member]    
Segment Reporting Information [Line Items]    
Cost of sales 145,114 350,345
Gross profit 243,599 409,204
Wages, administrative salaries and benefits 105,117 90,043
Selling, general, and administrative 172,391 122,758
Other segment items 18,000 23,930
Net operating income (loss) (51,909) 172,473
Interest expense 309
Depreciation and amortization (included in cost of sales) 13,608 15,298
Capital expenditures
Assets at December 31, 2024 2,097,454 2,588,731
EWCP [Member] | Segment [Member] | Product [Member]    
Segment Reporting Information [Line Items]    
Total Sales 388,713 759,549
EWCP [Member] | Segment [Member] | Research and Development Sales [Member]    
Segment Reporting Information [Line Items]    
Total Sales
BCPA [Member] | Segment [Member]    
Segment Reporting Information [Line Items]    
Cost of sales 25,830,616 24,644,616
Gross profit 12,295,729 12,830,695
Wages, administrative salaries and benefits 3,735,296 3,653,182
Selling, general, and administrative 3,245,347 2,529,736
Other segment items (38,552) 884,564
Net operating income (loss) 5,353,638 5,763,213
Interest expense 613,852 609,956
Depreciation and amortization (included in cost of sales) 1,952,080 1,942,178
Capital expenditures 4,373,903 4,964,736
Assets at December 31, 2024 58,533,323 56,415,104
BCPA [Member] | Segment [Member] | Product [Member]    
Segment Reporting Information [Line Items]    
Total Sales 35,626,345 37,475,311
BCPA [Member] | Segment [Member] | Research and Development Sales [Member]    
Segment Reporting Information [Line Items]    
Total Sales 2,500,000
Other [Member] | Segment [Member]    
Segment Reporting Information [Line Items]    
Cost of sales [1]
Gross profit [1]
Wages, administrative salaries and benefits [1]
Selling, general, and administrative [1] 224,870 200,435
Other segment items [1] 475,805 219,845
Net operating income (loss) [1] (700,675) (420,280)
Interest expense [1]
Depreciation and amortization (included in cost of sales) [1]
Capital expenditures [1]
Assets at December 31, 2024 [1] 1,201,602 964,744
Other [Member] | Segment [Member] | Product [Member]    
Segment Reporting Information [Line Items]    
Total Sales [1]
Other [Member] | Segment [Member] | Research and Development Sales [Member]    
Segment Reporting Information [Line Items]    
Total Sales [1]
[1] Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results