XML 94 R82.htm IDEA: XBRL DOCUMENT v3.26.1
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS (Details) - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected life - years 3 years 3 years
Interest rate 3.70%  
Interest rate, minimum   1.76%
Interest rate, maximum   4.11%
Volatility rate 64.55%  
Volatility rate, minimum   66.01%
Volatility rate, maximum   71.59%
Stock price $ 7.00  
Exercise price 7.00  
Weighted average fair value of options granted $ 3.19  
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock price   $ 2.00
Exercise price   1.78
Weighted average fair value of options granted   1.46
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Stock price   4.05
Exercise price   4.05
Weighted average fair value of options granted   $ 2.02