XML 38 R26.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENTS AND SIGNIFICANT CONCENTRATIONS
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SEGMENTS AND SIGNIFICANT CONCENTRATIONS

17. SEGMENTS AND SIGNIFICANT CONCENTRATIONS

 

The Company operates in two segments:

 

(a)  Energy and water conservation products (as shown under the column heading “EWCP” below), which consists of a (i) liquid swimming pool blankets which save energy and water by inhibiting evaporation from the pool surface, and (ii) food-safe powdered form of the active ingredient within the liquid blankets and which are designed to be used in still or slow moving drinking water sources.

 

(b)  Biodegradable polymers, also known as TPA’s (as shown under the column heading “BCPA” below), used by the petroleum, chemical, utility and mining industries to prevent corrosion and scaling in water piping. This product can also be used in detergents to increase biodegradability and in agriculture to increase crop yields by enhancing fertilizer uptake.

 

The third product line is nitrogen conservation products used for the agriculture industry. These products decrease the loss of nitrogen fertilizer after initial application and allows less fertilizer to be used. These products are made and sold by the Company’s TPA division.

 

The Company also manufactures food grade products that are made and sold by the TPA division.

 

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies. The economic factors that impact the nature, amount, timing, and uncertainty of revenue and cash flows vary among the Company’s operating segments and the geographical regions in which they operate. This operating segment structure is used by the Chief Operating Decision Maker (“CODM”), who has been determined to be the Chief Executive Officer, to make key operating decisions and assess performance of the Company. The CODM evaluates segment operating performance, and makes resource allocation and performance evaluation decisions, based on gross profit and net operating income.

 

Year ended December 31, 2025:

 

   EWCP   BCPA   Other (1)   Consolidated 
Product sales  $388,713   $35,626,345   $-   $36,015,058 
Research and development sales   -    2,500,000    -    2,500,000 
Cost of sales   145,114    25,830,616    -    25,975,730 
Gross profit   243,599    12,295,729    -    12,539,328 
Wages, administrative salaries and benefits   105,117    3,735,296    -    3,840,413 
Selling, general, and administrative   172,391    3,245,347    224,870    3,642,608 
Other segment items (2)   18,000    (38,552)   475,805    455,253 
Net operating income (loss)   (51,909)   5,353,638    (700,675)   4,601,054 
Interest expense   -    613,852    -    613,852 
Depreciation and amortization (included in cost of sales)   13,608    1,952,080    -    1,965,688 
Capital expenditures   -    4,373,903    -    4,373,903 
Assets at December 31, 2025 (3)   2,097,454    58,533,323    1,201,602    61,832,379 

 

  

Year ended December 31, 2024:

 

   EWCP   BPCA   Other (1)   Consolidated 
Product sales  $759,549   $37,475,311   $-   $38,234,860 
Research and development sales   -    -    -    - 
Cost of sales   350,345    24,644,616    -    24,994,961 
Gross profit   409,204    12,830,695    -    13,239,899 
Wages, administrative salaries and benefits   90,043    3,653,182    -    3,743,225 
Selling, general, and administrative   122,758    2,529,736    200,435    2,852,929 
Other segment items (2)   23,930    884,564    219,845    1,128,339 
Net operating income (loss)   172,473    5,763,213    (420,280)   5,515,406 
Interest expense   309    609,956    -    610,265 
Depreciation and amortization (included in cost of sales)   15,298    1,942,178    -    1,957,476 
Capital expenditures   -    4,964,736    -    4,964,736 
Assets at December 31, 2024 (3)   2,588,731    56,415,104    964,744    59,968,579 

 

  (1) Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results
     
  (2) Other segment items for each reportable segment includes professional fees and research and development.
     
  (3) Segment assets include cash, term deposits, accounts receivable, inventory, prepaid expenses, property held for sale, property, equipment and leaseholds, right of use assets, intangible assets, long-term deposits, investments and goodwill.

 

Sales by territory are shown below:

    

   2025   2024 
         
Canada  $820,935   $400,693 
United States and abroad   37,694,123    37,834,167 
Total  $38,515,058   $38,234,860 

 

The Company’s long-lived assets (property, equipment, leaseholds, right of use assets, intangibles, and goodwill) are located in Canada and the United States as follows:

    

   2025   2024 
         
Canada  $108,423   $116,496 
United States and abroad   24,318,631    21,683,963 
Total  $24,427,054   $21,800,459 

 

Three customers accounted for $18,055,599 (50%) of sales made in 2025 (2024 - $20,779,311 or 54%).