XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF REPORTABLE SEGMENTS (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]          
Product sales $ 10,556,291   $ 9,314,937 $ 29,397,115 $ 29,068,548
Cost of sales 8,032,516   5,508,121 19,536,510 18,502,270
Gross profit 2,523,775   3,806,816 9,860,605 10,566,278
Office & miscellaneous 349,736   267,484 724,691 622,814
Net operating income (loss) 311,303   1,913,950 3,539,260 4,650,693
Depreciation and amortization (included in cost of sales)       1,445,015 1,427,655
Assets 58,352,786 $ 59,968,579   58,352,786  
Product [Member]          
Segment Reporting Information [Line Items]          
Product sales 10,556,291   9,314,937 26,897,115 29,068,548
Research and Development Services [Member]          
Segment Reporting Information [Line Items]          
Product sales   2,500,000
Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of sales 8,032,516   5,508,121 19,536,510 18,502,270
Gross profit 2,523,775   3,806,816 9,860,605 10,566,278
Wages, administrative salaries and benefits 910,718   884,940 2,700,745 2,838,118
Office & miscellaneous 349,736   267,484 724,691 622,814
Other segment items [1] 952,018   740,442 2,895,909 2,454,653
Net operating income (loss) 311,303   1,913,950 3,539,260 4,650,693
Interest expense 136,465   132,741 518,610 465,138
Depreciation and amortization (included in cost of sales) 484,922   488,131 1,445,015 1,427,655
Capital expenditures 1,979,126   1,212,422 3,310,168 2,876,119
Assets [2] 58,352,786   59,968,579 58,352,786 59,968,579
Segment [Member] | Product [Member]          
Segment Reporting Information [Line Items]          
Product sales 10,556,291   9,314,937 26,897,115 29,068,548
Segment [Member] | Research and Development Services [Member]          
Segment Reporting Information [Line Items]          
Product sales       2,500,000  
EWCP [Member] | Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of sales 28,455   109,804 98,480 281,680
Gross profit 100,180   182,026 203,078 219,254
Wages, administrative salaries and benefits 38,619   12,551 80,885 63,391
Office & miscellaneous 13,004   9,495 35,886 31,394
Other segment items [1] (15,935)   48,818 57,723 141,927
Net operating income (loss) 64,492   111,162 28,584 (17,458)
Interest expense   309 309
Depreciation and amortization (included in cost of sales) 3,340   3,840 9,870 11,551
Capital expenditures  
Assets [2] 1,823,376   2,588,731 1,823,376 2,588,731
EWCP [Member] | Segment [Member] | Product [Member]          
Segment Reporting Information [Line Items]          
Product sales 128,635   291,830 301,558 500,934
EWCP [Member] | Segment [Member] | Research and Development Services [Member]          
Segment Reporting Information [Line Items]          
Product sales        
BCPA [Member] | Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of sales 8,004,061   5,398,317 19,438,030 18,220,590
Gross profit 2,423,595   3,624,790 9,657,527 10,347,024
Wages, administrative salaries and benefits 872,099   872,389 2,619,860 2,774,727
Office & miscellaneous 336,120   257,885 687,326 591,114
Other segment items [1] 814,421   608,751 2,355,141 1,995,798
Net operating income (loss) 400,955   1,885,765 3,995,200 4,985,385
Interest expense 136,465   132,432 518,610 464,829
Depreciation and amortization (included in cost of sales) 481,582   484,291 1,435,145 1,416,104
Capital expenditures 1,979,126   1,212,422 3,310,168 2,876,119
Assets [2] 55,374,547   56,415,104 55,374,547 56,415,104
BCPA [Member] | Segment [Member] | Product [Member]          
Segment Reporting Information [Line Items]          
Product sales 10,427,656   9,023,107 26,595,557 28,567,614
BCPA [Member] | Segment [Member] | Research and Development Services [Member]          
Segment Reporting Information [Line Items]          
Product sales       2,500,000  
Other [Member] | Segment [Member]          
Segment Reporting Information [Line Items]          
Cost of sales [3]  
Gross profit [3]  
Wages, administrative salaries and benefits [3]  
Office & miscellaneous [3] 612   104 1,479 306
Other segment items [1],[3] 153,532   82,873 483,045 316,928
Net operating income (loss) [3] (154,144)   (82,977) (484,524) (317,234)
Interest expense [3]  
Depreciation and amortization (included in cost of sales) [3]  
Capital expenditures [3]  
Assets [2],[3] 1,154,863   964,744 1,154,863 964,744
Other [Member] | Segment [Member] | Product [Member]          
Segment Reporting Information [Line Items]          
Product sales [3]  
Other [Member] | Segment [Member] | Research and Development Services [Member]          
Segment Reporting Information [Line Items]          
Product sales [3]        
[1] Other segment items for each reportable segment includes items such as insurance, consulting, research and development, professional fees, and travel.
[2] Segment assets include cash, term deposits, accounts receivable, inventory, prepaid expenses, property and equipment, security deposits, investments, intangible assets, and goodwill.
[3] Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results