XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENTS
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
SEGMENTS

12. SEGMENTS

 

The Company operates in two segments:

 

(a) Energy and water conservation products (as shown under the column heading “EWCP” below), which consists of a (i) liquid swimming pool blankets which save energy and water by inhibiting evaporation from the pool surface, and (ii) food-safe powdered form of the active ingredient within the liquid blankets and which are designed to be used in still or slow moving drinking water sources.

 

(b) Biodegradable polymers, also known as TPA’s (as shown under the column heading “BCPA” below), used by the petroleum, chemical, utility and mining industries to prevent corrosion and scaling in water piping. This product can also be used in detergents to increase biodegradability and in agriculture to increase crop yields by enhancing fertilizer uptake.

 

The third product line is nitrogen conservation products used for the agriculture industry. These products decrease the loss of nitrogen fertilizer after initial application and allow less fertilizer to be used. These products are made and sold by the Company’s BCPA division.

 

 

From time to time, the BCPA division also engages in performing research and development services for third parties.

 

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies.

 

Segment information aligns with how the Company’s Chief Operating Decision Maker (“CODM”) reviews and manages our business. The Company’s CODM is the Company’s Chief Executive Officer. Profit or loss from operations before income taxes, not including nonrecurring gains and losses and foreign exchange gains and losses are reviewed by the CODM at a consolidated level. The CODM assesses performance for each of the Company’s segments and decides how to better allocate resources based on consolidated net income that is reported on the Consolidated Statements of Income. The Company’s objective in making resource allocation decisions is to optimize the consolidated financial results.

 

Three months ended September 30, 2025:

 

   EWCP   BPCA   Other (1)   Consolidated 
Product sales  $128,635   $10,427,656   $-   $10,556,291 
Cost of sales   28,455    8,004,061    -    8,032,516 
Gross profit   100,180    2,423,595    -    2,523,775 
Wages, administrative salaries and benefits   38,619    872,099    -    910,718 
Office & miscellaneous   13,004    336,120    612    349,736 
Other segment items (2)   (15,935)   814,421    153,532    952,018 
Net operating income (loss)   64,492    400,955    (154,144)   311,303 
Interest expense   -    136,465    -    136,465 
Depreciation and amortization (included in cost of sales)   3,340    481,582    -    484,922 
Capital expenditures   -    1,979,126    -    1,979,126 
Assets at September 30, 2025 (3)   1,823,376    55,374,547    1,154,863    58,352,786 

 

Three months ended September 30, 2024:

 

   EWCP   BPCA   Other (1)   Consolidated 
Product sales  $291,830   $9,023,107   $-   $9,314,937 
Cost of sales   109,804    5,398,317    -    5,508,121 
Gross profit   182,026    3,624,790    -    3,806,816 
Wages, administrative salaries and benefits   12,551    872,389    -    884,940 
Office & miscellaneous   9,495    257,885    104    267,484 
Other segment items (2)   48,818    608,751    82,873    740,442 
Net operating income (loss)   111,162    1,885,765    (82,977)   1,913,950 
Interest expense   309    132,432    -    132,741 
Depreciation and amortization (included in cost of sales)   3,840    484,291    -    488,131 
Capital expenditures   -    1,212,422    -    1,212,422 
Assets at December 31, 2024 (3)   2,588,731    56,415,104    964,744    59,968,579 

 

Nine months ended September 30, 2025:

 

   EWCP   BPCA   Other (1)   Consolidated 
Product sales  $301,558   $26,595,557   $-   $26,897,115 
Research and development sales   -    2,500,000    -    2,500,000 
Cost of sales   98,480    19,438,030    -    19,536,510 
Gross profit   203,078    9,657,527    -    9,860,605 
Wages, administrative salaries and benefits   80,885    2,619,860    -    2,700,745 
Office & miscellaneous   35,886    687,326    1,479    724,691 
Other segment items (2)   57,723    2,355,141    483,045    2,895,909 
Net operating income (loss)   28,584    3,995,200    (484,524)   3,539,260 
Interest expense   -    518,610    -    518,610 
Depreciation and amortization (included in cost of sales)   9,870    1,435,145    -    1,445,015 
Capital expenditures   -    3,310,168    -    3,310,168 
Assets at September 30, 2025 (3)   1,823,376    55,374,547    1,154,863    58,352,786 

 

 

Nine months ended September 30, 2024:

 

   EWCP   BPCA   Other (1)   Consolidated 
Product sales  $500,934   $28,567,614   $-   $29,068,548 
Cost of sales   281,680    18,220,590    -    18,502,270 
Gross profit   219,254    10,347,024    -    10,566,278 
Wages, administrative salaries and benefits   63,391    2,774,727    -    2,838,118 
Office & miscellaneous   31,394    591,114    306    622,814 
Other segment items (2)   141,927    1,995,798    316,928    2,454,653 
Net operating income (loss)   (17,458)   4,985,385    (317,234)   4,650,693 
Interest expense   309    464,829    -    465,138 
Depreciation and amortization (included in cost of sales)   11,551    1,416,104    -    1,427,655 
Capital expenditures   -    2,876,119    -    2,876,119 
Assets at December 31, 2024 (3)   2,588,731    56,415,104    964,744    59,968,579 

 

  (1)  Other is not considered an operating segment and includes expenses and income not identifiable to an operating segment and is not included in operating segment results
     
  (2)  Other segment items for each reportable segment includes items such as insurance, consulting, research and development, professional fees, and travel.
     
  (3)  Segment assets include cash, term deposits, accounts receivable, inventory, prepaid expenses, property and equipment, security deposits, investments, intangible assets, and goodwill.

 

Sales by territory are shown below:

 

   2025   2024   2025   2024 
   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Canada  $215,234   $6,873   $670,349   $229,956 
United States and abroad  $10,341,057   $9,308,064   $28,726,766   $28,838,592 
Total  $10,556,291   $9,314,937   $29,397,115   $29,068,548 

 

The Company’s long-lived assets (property, equipment, intangibles, and goodwill) are located in Canada and the United States and abroad as follows:

 

   September 30,
2025
   December 31,
2024
 
         
Canada  $110,334   $116,496 
United States and abroad   20,796,104    21,683,963 
Total  $20,906,438   $21,800,459