XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]    
Pay vs Performance [Table Text Block]
Year 

Summary
Compensation
Table Total
for CEO (1)

  

Compensation
Actually
Paid (CAP)
to CEO (2)

  

Average
Summary
Compensation
Table Total
for Non-CEO NEOs (3)

  

Average
Compensation
Actually Paid
to Non-CEO NEOs (2)

   Total
Shareholder
Return
(TSR) (4)		   Net Income (5) 
2024  $916,000   $1,444,000    —    —   $119.40   $3,038,529 
2023  $125,368   $125,368    —    —   $62.70   $2,775,864 
  
Named Executive Officers, Footnote [Text Block]

 

(1)

The Company’s CEO for all years presented is Daniel O’Brien.

  
Summary Compensation Total $ 916,000 $ 125,368
CAP [1] $ 1,444,000 125,368
Adjustment To PEO Compensation, Footnote [Text Block]

 

(2)Deductions from, and additions to, total compensation in the Summary Compensation Table (SCT) by year to calculate Compensation Actually Paid include:

 

      2024   2023 
      CEO 
      2024   2023 
            
Summary Compensation Total  $916,000   $125,368 
              
Adjustments for Equity Awards          
Deduct:  Grant date aggregate fair value of option awards   (316,000)   — 
Deduct:  Aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans   —    — 
Add:  Year-end fair value of unvested awards granted in the current year   585,600    — 
Add:  Year-over-year difference of year-end fair values for unvested awards granted in prior years   —    — 
Add:  Fair values at vest date for awards granted and vested in current year   258,400    — 
Add:  Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years   —    — 
Deduct:  Forfeitures during current year equal to prior year-end fair value   —    — 

Total Adjustments for Equity Awards

  $528,000   $— 
              
CAP     $1,444,000   $125,368 
  
Non-PEO NEO Average Total Compensation Amount [2]
Non-PEO NEO Average Compensation Actually Paid Amount [1]
Total Shareholder Return Amount [3] 119.40 62.70
Net Income (Loss) Attributable to Parent [4] $ 3,038,529 $ 2,775,864
PEO Name Daniel O’Brien Daniel O’Brien
PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards $ 528,000
Grant date aggregate fair value of option awards [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards (316,000)
Aggregate change in the actuarial present value of the accumulated benefit under all defined benefit and actuarial pension plans [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards
Year-end fair value of unvested awards granted in the current year [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards 585,600
Year-over-year difference of year-end fair values for unvested awards granted in prior years [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards
Fair values at vest date for awards granted and vested in current year [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards 258,400
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years [ Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards
Forfeitures during current year equal to prior year-end fair value [Member] | PEO [Member]    
Pay vs Performance Disclosure [Table]    
Total Adjustments for Equity Awards
CEO    
Pay vs Performance Disclosure [Table]    
Summary Compensation Total [5] $ 916,000 $ 125,368
[1] Deductions from, and additions to, total compensation in the Summary Compensation Table (SCT) by year to calculate Compensation Actually Paid include:
[2] With the exception of Daniel B. O’Brien, the Company did not have any Named Executive Officers during the two years ended December 31, 2024.
[3] Total Shareholder Return assumes the investment of $100 in our common stock on December 31, 2022 and is based on the closing price of our common stock on December 31, 2024 and 2023.
[4] The Company’s net income as reflected in the Company’s audited financial statements.
[5] The Company’s CEO for all years presented is Daniel O’Brien.