XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SCHEDULE OF REPORTABLE SEGMENTS

 

   EWCP   TPA   Total 
Revenue  $291,830   $9,023,107   $9,314,937 
Interest expense   309    132,432    132,741 
Depreciation and amortization   3,840    484,291    488,131 
Income tax expense   57,549    310,066    367,615 
Segment profit (loss)   89,106    522,752    611,858 
Segment assets   3,359,017    54,279,169    57,638,186 
Expenditures for segment assets   -    (1,212,422)   (1,212,422)

 

Three months ended September 30, 2023:

 

   EWCP   TPA   Total 
Revenue  $144,794   $8,575,827   $8,720,621 
Interest expense   -    119,599    119,599 
Depreciation and amortization   4,380    459,217    463,597 
Income tax expense   12,770    206,942    219,712 
Segment profit (loss)   (22,105)   (696,056)   (718,161)
Segment assets   3,697,284    54,279,169    53,094,632 
Expenditures for segment assets   -    (542,014)   (542,014)

 

Nine months ended September 30, 2024:

 

   EWCP   TPA   Total 
Revenue  $500,934   $28,567,614   $29,068,548 
Interest expense   309    464,829    465,138 
Depreciation and amortization   11,551    1,416,104    1,427,655 
Income tax expense   69,449    1,120,595    1,190,044 
Segment profit (loss)   (91,290)   2,450,170    2,358,880 
Segment assets   3,359,017    54,279,169    57,638,186 
Expenditures for segment assets   -    (2,876,119)   (2,876,119)

 

 

Nine months ended September 30, 2023:

 

   EWCP   TPA   Total 
Revenue  $446,056   $28,453,373   $28,899,429 
Interest expense   -    369,967    369,967 
Depreciation and amortization   13,099    1,202,072    1,215,171 
Income tax expense   25,341    848,520    873,861 
Segment profit (loss)   (215,095)   1,191,168    976,073 
Segment assets   3,697,284    49,397,348    53,094,632 
Expenditures for segment assets   -    (4,326,208)   (4,326,208)
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

Sales by territory are shown below:

 

   Nine months ended
September 30, 2024
   Nine months ended
September 30, 2023
 
         
Canada  $229,956   $413,265 
United States and abroad   28,838,592    28,486,164 
Total  $29,068,548   $28,899,429 
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATE

The Company’s long-lived assets (property, equipment, leaseholds, right of use assets, intangibles, and goodwill) are located in Canada and the United States as follows:

 

   September 30, 2024   December 31, 2023 
         
Canada  $128,053   $142,577 
United States   19,307,247    17,958,778 
Total  $19,435,300   $18,101,355