XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2024
ENP Peru Investments LLC [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

 

      
Purchase consideration  $506,659 
      
Assets acquired:     
Cash   7,330 
Building   3,750,000 
Land   150,000 
Liabilities assumed:     
Deferred tax liability   (174,582)
Long term debt   (2,849,500)
Total identifiable net assets:   883,248 
Excess of assets acquired over consideration   376,589 
Less investment eliminated upon consolidation   (41,538)
Gain on acquisition of ENP Peru  $335,051 
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

Balance, December 31, 2022   22,642 
Return of equity   (8,750)
Gain in equity method investment   27,646 
Investment eliminated upon consolidation   (41,538)
Balance, December 31, 2023 and September 30, 2024  $- 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

Balance, December 31, 2022  $3,758,895 
Gain in equity method investment   505,065 
Return of equity   (200,000)
Balance, December 31, 2023   4,063,960 
Gain in equity method investment   329,976 
Return of equity   (430,402)
Sale of 30.1% of interest   (2,385,123)
Balance, September 30, 2024  $1,578,411 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 

   Nine months ended
September 30, 2024
   Nine months ended
September 30, 2023
 
         
Net sales  $10,164,078   $8,231,298 
Gross profit   2,881,438    2,435,858 
Net income  $674,885   $653,407