XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY

15. SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY

 

The Company operates in two segments:

 

(a) Energy and water conservation products (as shown under the column heading “EWCP” below), which consists of a (i) liquid swimming pool blankets which save energy and water by inhibiting evaporation from the pool surface, and (ii) food-safe powdered form of the active ingredient within the liquid blankets and which are designed to be used in still or slow moving drinking water sources.

 

 

(b) Biodegradable polymers, also known as TPA’s (as shown under the column heading “BCPA” below), used by the petroleum, chemical, utility and mining industries to prevent corrosion and scaling in water piping. This product can also be used in detergents to increase biodegradability and in agriculture to increase crop yields by enhancing fertilizer uptake.

 

The third product line is nitrogen conservation products used for the agriculture industry. These products decrease the loss of nitrogen fertilizer after initial application and allows less fertilizer to be used. These products are made and sold by the Company’s TPA division.

 

The accounting policies of the segments are the same as those described in Note 2, Significant Accounting Policies. The Company evaluates performance based on profit or loss from operations before income taxes, not including nonrecurring gains and losses and foreign exchange gains and losses

 

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies.

 

Three months ended September 30, 2024:

 

   EWCP   TPA   Total 
Revenue  $291,830   $9,023,107   $9,314,937 
Interest expense   309    132,432    132,741 
Depreciation and amortization   3,840    484,291    488,131 
Income tax expense   57,549    310,066    367,615 
Segment profit (loss)   89,106    522,752    611,858 
Segment assets   3,359,017    54,279,169    57,638,186 
Expenditures for segment assets   -    (1,212,422)   (1,212,422)

 

Three months ended September 30, 2023:

 

   EWCP   TPA   Total 
Revenue  $144,794   $8,575,827   $8,720,621 
Interest expense   -    119,599    119,599 
Depreciation and amortization   4,380    459,217    463,597 
Income tax expense   12,770    206,942    219,712 
Segment profit (loss)   (22,105)   (696,056)   (718,161)
Segment assets   3,697,284    54,279,169    53,094,632 
Expenditures for segment assets   -    (542,014)   (542,014)

 

Nine months ended September 30, 2024:

 

   EWCP   TPA   Total 
Revenue  $500,934   $28,567,614   $29,068,548 
Interest expense   309    464,829    465,138 
Depreciation and amortization   11,551    1,416,104    1,427,655 
Income tax expense   69,449    1,120,595    1,190,044 
Segment profit (loss)   (91,290)   2,450,170    2,358,880 
Segment assets   3,359,017    54,279,169    57,638,186 
Expenditures for segment assets   -    (2,876,119)   (2,876,119)

 

 

Nine months ended September 30, 2023:

 

   EWCP   TPA   Total 
Revenue  $446,056   $28,453,373   $28,899,429 
Interest expense   -    369,967    369,967 
Depreciation and amortization   13,099    1,202,072    1,215,171 
Income tax expense   25,341    848,520    873,861 
Segment profit (loss)   (215,095)   1,191,168    976,073 
Segment assets   3,697,284    49,397,348    53,094,632 
Expenditures for segment assets   -    (4,326,208)   (4,326,208)

 

Sales by territory are shown below:

 

   Nine months ended
September 30, 2024
   Nine months ended
September 30, 2023
 
         
Canada  $229,956   $413,265 
United States and abroad   28,838,592    28,486,164 
Total  $29,068,548   $28,899,429 

 

The Company’s long-lived assets (property, equipment, leaseholds, right of use assets, intangibles, and goodwill) are located in Canada and the United States as follows:

 

   September 30, 2024   December 31, 2023 
         
Canada  $128,053   $142,577 
United States   19,307,247    17,958,778 
Total  $19,435,300   $18,101,355 

 

Three primary customers accounted for $15,245,382 (52%) of sales during the nine-month period ended September 30, 2024 (2023 - $14,020,837 or 49%).