XML 12 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current    
Cash $ 10,619,841 $ 5,017,583
Term deposits (Note 2) 2,370,325 2,690,241
Accounts receivable, net (Note 4, 9, 14) 8,071,431 9,843,056
Inventories (Note 5) 9,719,759 11,134,889
Prepaid expenses and deposits 1,524,163 1,540,923
Total current assets 32,305,519 30,226,692
Property, equipment and leaseholds, net (Note 6) 14,741,025 13,171,787
Right of use assets (Note 3) 115,293
Intangible assets (Note 7) 2,160,000 2,280,000
Long term deposits (Note 8) 2,254,141 824,254
Investments (Note 9) 3,548,411 6,033,960
Goodwill (Note 7) 2,534,275 2,534,275
Deferred income tax asset (Note 2) 284,794 284,794
Total Assets 57,828,165 55,471,055
Current    
Accounts payable 909,914 1,984,592
Accrued liabilities (Note 6) 1,246,177 284,131
Deferred revenue 48,840 148,292
Income taxes payable 5,675,257 4,485,213
Short term line of credit (Note 10) 1,810,479
Current portion of long term debt (Note 11) 2,306,674 1,281,632
Current portion of lease liability (Note 3) 59,520
Total current liabilities 10,186,862 10,053,859
Deferred income tax liability (Note 2) 260,047 260,047
Long term debt (Note 11) 7,052,982 6,833,304
Lease liability (Note 3) 55,773
Total Liabilities 17,499,891 17,202,983
Stockholders’ Equity    
Common stock, value 12,451 12,436
Capital in excess of par value 18,471,633 17,932,015
Other comprehensive loss (694,870) (795,146)
Accumulated earnings 19,156,878 18,053,051
Total stockholders’ equity – controlling interest 36,946,092 35,202,356
Non-controlling interests (Note 14) 3,382,182 3,065,716
Total Stockholders’ Equity 40,328,274 38,268,072
Total Liabilities and Stockholders’ Equity $ 57,828,165 $ 55,471,055