XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
SCHEDULE OF REPORTABLE SEGMENTS

 

    EWCP     TPA     Total  
Revenue   $ 167,496     $ 10,361,243     $ 10,528,739  
Interest expense     -       157,131       157,131  
Depreciation and amortization     3,828       513,027       516,855  
Income tax expense     (23,040 )     581,291       558,251  
Segment profit (loss)     (198,936 )     1,488,732       1,289,796  
Segment assets     3,366,670       52,978,226       56,344,896  
Expenditures for segment assets     -       (1,186,346 )     (1,186,346 )

 

Three months ended June 30, 2023:

 

    EWCP     TPA     Total  
Revenue   $ 220,602     $ 10,100,689     $ 10,331,291  
Interest expense     -       115,498       115,498  
Depreciation and amortization     4,440       381,951       386,390  
Income tax expense     11,657       342,715       354,372  
Segment profit (loss)     (41,262 )     851,127       809,865  
Segment assets     3,257,019       49,544,894       52,801,913  
Expenditures for segment assets     -       (3,571,133 )     (3,571,133 )

 

Six months ended June 30, 2024:

 

    EWCP     TPA     Total  
Revenue   $ 209,104     $ 19,544,507     $ 19,753,611  
Interest expense     -       332,397       332,397  
Depreciation and amortization     7,711       931,813       939,524  
Income tax expense     11,900       810,529       822,429  
Segment profit (loss)     (180,396 )    

1,927,417

     

1,747,021

 
Segment assets     3,366,670      

52,978,226

     

56,344,896

 
Expenditures for segment assets     -       (1,663,696 )     (1,663,696 )

 

Six months ended June 30, 2023:

 

    EWCP     TPA     Total  
Revenue   $ 301,262     $ 19,877,546     $ 20,178,808  
Interest expense     -       250,368       250,368  
Depreciation and amortization     8,719       742,855       751,574  
Income tax expense     12,571       641,578       654,149  
Segment profit (loss)     (192,990 )     1,887,224       1,694,234  
Segment assets     3,257,019       49,544,894       52,801,913  
Expenditures for segment assets     -       (3,784,193 )     (3,784,193 )
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

Sales by territory are shown below:

 

    Six months ended
June 30, 2024
    Six months ended
June 30, 2023
 
             
Canada   $ 223,083     $ 313,058  
United States and abroad     19,530,528       19,865,750  
Total   $ 19,753,611     $ 20,178,808  
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATE

The Company’s long-lived assets (property, equipment, leaseholds, right of use assets, intangibles, and goodwill) are located in Canada and the United States as follows:

 

    June 30, 2024     December 31, 2023  
             
Canada   $ 130,116     $ 142,577  
United States     18,580,892       17,958,778  
Total   $ 18,711,008     $ 18,101,355