XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCK OPTIONS (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2023 and the six months ended June 30, 2024:

 

    Number of shares    

Exercise price

per share

   

Weighted average

exercise price

 
                   
Balance, December 31, 2022     1,686,000     $ 1.704.13     $   3.26  
Cancelled or expired     (564,000 )   $ 3.464.13     $ 3.55  
Exercised     (8,000 )   $ 1.70     $ 1.70  
Balance, December 31, 2023     1,114,000     $ 1.753.61     $ 3.13  
Granted     950,000     $ 2.00     $ 2.00  
Cancelled or expired     (108,000 )   $ 1.753.61     $ 2.09  
Exercised     (15,000 )   $ 1.75     $ 1.75  
Balance, June 30, 2024     1,941,000     $ 2.003.61     $ 2.65  
Exercisable, June 30, 2024     810,000     $ 2.003.61     $ 2.86  
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

    2024  
Expected life – years     3.0  
Interest rate     3.8934.22 %
Volatility     59.7260.35 %
Weighted average fair value of options granted   $ 0.710.79