XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2024
ENP Peru Investments LLC [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

 

         
Purchase consideration   $ 506,659  
         
Assets acquired:        
Cash     7,330  
Building     3,750,000  
Land     150,000  
Liabilities assumed:        
Deferred tax liability     (174,582 )
Long term debt     (2,849,500 )
Total identifiable net assets:     883,248  
Excess of assets acquired over consideration     376,589  
Less investment eliminated upon consolidation     (41,538 )
Gain on acquisition of ENP Peru   $ 335,051  
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

Balance, December 31, 2022     22,642  
Return of equity     (8,750 )
Gain in equity method investment     27,646  
Investment eliminated upon consolidation     (41,538 )
Balance, December 31, 2023 and June 30, 2024   $ -  
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, December 31, 2022   $ 3,758,895  
Gain in equity method investment     505,065  
Return of equity     (200,000 )
Balance, December 31, 2023     4,063,960  
Gain in equity method investment     297,664  
Return of equity     (427,000 )
Balance, June 30, 2024   $ 3,934,624  
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 

    Six months
ended
June 30, 2024
    Six months
ended
June 30, 2023
 
             
Net sales   $ 7,159,499     $ 8,231,298  
Gross profit     2,044,578       2,435,858  
Net income   $ 595,329     $ 653,407