XML 53 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2023
ENP Peru Investments LLC [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

 

      
Purchase consideration  $506,659 
      
Assets acquired:     
Cash   7,330 
Building   3,750,000 
Land   150,000 
Liabilities assumed:     
Deferred tax liability   (174,582)
Long term debt   (2,849,500)
Total identifiable net assets:   883,248 
Excess of assets acquired over consideration   376,589 
Less investment eliminated upon consolidation   (41,538)
Gain on acquisition of ENP Peru  $335,051 
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

Balance, December 31, 2021  $3,822 
Return of equity   (3,822)
Gain in equity method investment   22,642 
Balance, December 31, 2022   22,642 
Return of equity   (8,750)
Gain in equity method investment   27,646 
Investment eliminated upon consolidation   (41,538)
Balance, June 30 and December 31, 2023  $- 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, December 31, 2021  $3,701,368 
Gain in equity method investment   307,527 
Return of equity   (250,000)
Balance, December 31, 2022   3,758,895 
Gain in equity method investment   505,065 
Return of equity   (200,000)
Balance, December 31, 2023  $4,063,960 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 

   2023   2022 
         
Net sales  $16,043,468   $18,103,070 
Gross profit   4,668,177    4,204,311 
Net income  $1,010,128   $615,055