XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.1
STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the years ended December 31, 2023 and 2022:

 

  

Number of

shares

   Exercise
price per share
   Weighted
average
exercise price
 
             
Balance, December 31, 2021   789,500   $ 1.424.13   $2.78 
Granted   981,000   $3.553.61   $3.55 
Cancelled or expired   (13,486)  $1.703.61   $2.32 
Exercised   (71,014)  $1.422.44   $1.98 
Balance, December 31, 2022   1,686,000   $1.704.13   $3.26 
Cancelled or expired   (564,000)  $3.464.13   $3.55 
Exercised   (8,000)  $1.70   $1.70 
Balance, December 31, 2023   1,114,000   $1.753.61   $3.13 
Exercisable, December 31, 2023   754,000   $1.753.61   $2.93 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

   2022 
Expected life – years   3.0 
Interest rate   1.763.64 %
Volatility   66.01 - 69.66 %
Weighted average fair value of options granted  $ 1.461.65