XML 53 R39.htm IDEA: XBRL DOCUMENT v3.24.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAX EXPENSE (BENEFIT)

The provision for income tax expense (benefit) is comprised of the following:

 

   2023   2022 
Current tax, federal  $753,683   $1,017,059 
Current tax, state   340,952    460,098 
Current tax, foreign   151,236    216,082 
Current tax   1,245,871    1,693,239 
Income tax recovery   (1,127,689)   (1,476,088)
Current tax, total   118,182    217,151 
           
Deferred income tax, federal   (172,763)   (49,088 
Deferred income tax, state   (78,154)   (22,207 
Deferred income tax, foreign   -    - 
Deferred income tax, total   (250,917)   (71,295 
Total  $(132,735)  $145,856 
SCHEDULE OF RECONCILIATION OF INCOME TAXES

The following table reconciles the income tax expense at the U.S. Federal statutory rate to income tax expense at the Company’s effective tax rates.

 

   2023   2022 
Income before tax  $3,623,250   $7,859,085 
US statutory tax rates   30.50%   30.50%
Expected income tax   1,105,091    2,397,021 
Non-deductible items   362,554    (243,167)
Change in estimates and other   (1,585,427)   (2,004,041)
Foreign tax rate difference   (92,379)   (226,611)
Change in valuation allowance   77,426    (222,654)
Total income taxes   (132,735)   145,856 
           
Current income tax expense   118,182    217,151 
Deferred tax recovery   (250,917)   (71,295)
Total income tax expense (recovery)  $(132,735)  $145,856 
SCHEDULE OF DEFERRED TAX ASSETS (LIABILITIES)

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes. Deferred tax assets (liabilities) at December 31, 2023 and 2022 are comprised of the following:

 

   2023   2022 
Canada          
Non capital loss carryforwards  $855,176   $891,954 
Intangible assets   -    - 
Property, equipment and leaseholds   30,916    47,279 
    886,092    939,233 
Valuation allowance   (886,092)   (939,233)
Net deferred tax asset  $-   $- 
           
US          
    2023    2022 
Net operating loss carryforwards  $-   $- 
Intangible assets   (11,346)   (6,070)
Investments   -    (7,676)
Property, equipment and leaseholds   (248,701)   (486,713)
Property, equipment and leaseholds   284,794    274,289 
Financial instruments   -    - 
Deferred tax asset not recognized   -    - 
Net deferred tax asset (liability)  $24,747   $(226,170)
SCHEDULE OF NON OPERATING LOSS CARRYFORWARDS

 

   Loss 
2030   407,947 
2031   941,856 
2032   615,878 
2037   1,692,555 
2039   48,048 
2040   11,871 
Total   3,718,155