XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SCHEDULE OF REPORTABLE SEGMENTS

SCHEDULE OF REPORTABLE SEGMENTS

   EWCP   BCPA   Total 
Revenue  $144,794   $8,575,827   $8,720,621 
Interest expense   -    119,599    119,599 
Depreciation and amortization   4,380    459,217    463,597 
Income tax expense   12,770    206,942    219,712 
Segment profit (loss)   (22,105)   (696,056)   (718,161)
Segment assets   3,697,284    49,397,348    53,094,632 
Expenditures for segment assets   -    (542,014)   (542,014)

 

Three months ended September 30, 2022:

 

   EWCP   BCPA   Total 
Revenue  $179,007   $11,506,100   $11,685,107 
Interest expense   -    80,609    80,609 
Depreciation and amortization   9,091    330,508    339,599 
Income tax expense   24,035    325,146    349,181 
Segment profit (loss)   69,376    1,038,755    1,108,131 
Segment assets   2,345,580    46,462,283    48,807,863 
Expenditures for segment assets   -    (233,862)   (233,862)

 

 

Nine months ended September 30, 2023:

 

   EWCP   BCPA   Total 
Revenue  $446,056   $28,453,373   $28,899,429 
Interest expense   -    369,967    369,967 
Depreciation and amortization   13,099    1,202,072    1,215,171 
Income tax expense   25,341    848,520    873,861 
Segment profit (loss)   (215,095)   1,191,168    976,073 
Segment assets   3,697,284    49,397,348    53,094,632 
Expenditures for segment assets   -    (4,326,208)   (4,326,208)

 

Nine months ended September 30, 2022:

 

   EWCP   BCPA   Total 
Revenue  $415,830   $33,217,700   $33,633,530 
Interest expense   -    190,366    190,366 
Depreciation and amortization   27,537    784,340    811,877 
Income tax expense   35,341    1,569,088    1,604,429 
Segment profit (loss)   (139,362)   4,443,007    4,303,645 
Segment assets   2,345,580    46,462,283    48,807,863 
Expenditures for segment assets   -    (647,232)   (647,232)
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

The sales generated in the United States and Canada are as follows:

 

SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA 

   Nine months ended
September 30, 2023
   Nine months ended
September 30, 2022
 
Canada  $413,265   $449,106 
United States and abroad   28,486,164    33,184,424 
Total  $28,899,429   $33,633,530 
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

The Company’s long-lived assets (property, equipment, leaseholds intangibles, goodwill, and right of use assets) are located in Canada and the United States as follows:

 

SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

   September 30, 2023   December 31, 2022 
Canada  $143,811   $150,890 
United States   17,779,273    14,699,896 
Total  $17,923,084   $14,850,786