XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.3
STOCK OPTIONS (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2022 and the nine month period ended September 30, 2023:

 

SCHEDULE OF STOCK OPTION ACTIVITIES

   Number of shares   Exercise price
per share
   Weighted average
exercise price
 
             
Balance, December 31, 2021   789,500    $1.424.13   $2.78 
Granted   981,000    $3.553.61   $3.55 
Cancelled or expired   (13,486)   $1.703.61   $2.32 
Exercised   (71,014)   $1.422.44   $1.98 
Balance, December 31, 2022   1,686,000    $1.704.13   $3.27 
Cancelled or expired   (12,000)   $3.464.13   $3.60 
Exercised   (8,000)  $1.70   $1.70 
Balance, September 30, 2023   1,666,000    $1.754.13   $3.27 
Exercisable, September 30, 2023   664,000    $1.754.13   $2.93 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

   2022 
Expected life – years   3.0 
Interest rate   1.763.64% 
Volatility   66.01 - 69.66% 
Weighted average fair value of options granted  $1.461.65