XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Enp Peru Investments Llc [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

      
Purchase consideration  $506,659 
      
Assets acquired:     
Cash   7,330 
Building   3,750,000 
Land   150,000 
Liabilities assumed:     
Deferred tax liability   (174,582)
Long term debt   (2,849,500)
Total identifiable net assets:   883,248 
Excess of assets acquired over consideration   376,589 
Less investment eliminated upon consolidation   (41,538)
Gain on acquisition of ENP Peru  $335,051 
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 

SCHEDULE OF EQUITY METHOD INVESTMENT

Balance, December 31, 2021  $22,642 
Return of equity   (8,750)
Gain in equity method investment   27,646 
Investment eliminated upon consolidation   (41,538)
Balance, December 31, 2022 and September 30, 2023  $- 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

SCHEDULE OF EQUITY METHOD INVESTMENT

Balance, December 31, 2021  $3,701,368 
Gain in equity method investment   307,527 
Return of equity   (250,000)
Balance, December 31, 2022  $3,758,895 
Gain in equity method investment   422,923 
Return of equity   (100,000)
Balance, September 30, 2023  $4,081,818 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 

SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

   Nine months
ended
September 30,
2023
   Nine months
ended
September 30,
2022
 
         
Net sales  $11,915,398   $11,101,350 
Gross profit   3,514,142    2,519,331 
Net income   845,846   $359,938