XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Interim Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current    
Cash and cash equivalents $ 8,943,972 $ 6,115,099
Term deposits 1,010,241 700,000
Accounts receivable, net (Note 4) 6,914,321 9,449,857
Inventories (Note 5) 9,440,152 14,419,430
Prepaid expenses 1,940,601 310,297
Total current assets 28,249,287 30,994,683
Property, equipment and leaseholds, net (Note 6) 12,940,325 9,709,288
Right of use assets (Note 3) 128,484 167,222
Intangible assets (Note 8) 2,320,000 2,440,000
Long term deposits (Note 9) 396,154 8,540
Investments (Note 10) 6,251,818 5,458,895
Goodwill (Note 8) 2,534,275 2,534,275
Deferred tax asset 274,289 274,289
Total Assets 53,094,632 51,587,192
Current    
Accounts payable 2,048,419 873,904
Accrued liabilities 811,180 959,856
Deferred revenue 18,220 387,763
Income taxes payable 5,240,892 4,486,350
Short term line of credit (Note 11) 2,818,591
Current portion of lease liability (Note 3) 59,160 58,080
Current portion of long term debt (Note 12) 830,760 717,612
Total current liabilities 9,008,631 10,302,156
Lease liability (Note 3) 69,324 109,142
Deferred income tax liability 500,459 500,459
Long term debt (Note 12) 7,029,461 5,436,465
Total Liabilities 16,607,875 16,348,222
Stockholders’ Equity    
Common stock, value 12,436 12,426
Capital in excess of par value 18,079,409 17,523,345
Other comprehensive loss (605,465) (805,799)
Accumulated earnings 16,253,260 15,903,964
Total stockholders’ equity – controlling interest 33,739,640 32,633,936
Non-controlling interests (Note 15) 2,747,117 2,605,034
Total Stockholders’ Equity 36,486,757 35,238,970
Total Liabilities and Stockholders’ Equity $ 53,094,632 $ 51,587,192