XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.2
STOCK OPTIONS. (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2022 and the six month period ended June 30, 2023:

 

   Number of
shares
   Exercise price
per share
   Weighted
average
exercise
price
 
             
Balance, December 31, 2021   789,500   $1.42 – 4.13   $2.78 
Granted   981,000   $3.55 – 3.61   $3.55 
Cancelled or expired   (13,486)  $1.70 – 3.61   $2.32 
Exercised   (71,014)  $1.42 – 2.44   $1.98 
Balance, December 31, 2022    1,686,000   $1.70 – 4.13   $3.27 
Exercised   (8,000)  $1.70   $1.70 

Balance, June 30, 2023

   1,678,000   $

1.75 – 4.13

   $

3.27

 
Exercisable, June 30, 2023   672,000   $1.75 – 4.13   $2.94 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

  

   2022 
Expected life – years   3.0 
Interest rate   1.76 – 3.64%
Volatility   66.01 - 69.66%
Weighted average fair value of options granted  $1.46 – 1.65