XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Interim Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current    
Cash and cash equivalents $ 7,413,753 $ 6,115,099
Term deposits 1,010,241 700,000
Accounts receivable, net (Note 4) 7,435,050 9,449,857
Inventories (Note 5) 11,316,229 14,419,430
Prepaid expenses 868,880 310,297
Total current assets 28,044,153 30,994,683
Property, equipment and leaseholds, net (Note 6) 12,821,907 9,709,288
Right of use assets (Note 3) 141,535 167,222
Intangible assets (Note 8) 2,360,000 2,440,000
Long term deposits (Note 9) 370,156 8,540
Investments (Note 10) 6,255,598 5,458,895
Goodwill (Note 8) 2,534,275 2,534,275
Deferred tax asset 274,289 274,289
Total Assets 52,801,913 51,587,192
Current    
Accounts payable 1,633,623 873,904
Accrued liabilities 734,609 959,856
Deferred revenue 35,406 387,763
Income taxes payable 4,891,927 4,486,350
Short term line of credit (Note 11) 2,818,591
Current portion of lease liability (Note 3) 58,800 58,080
Current portion of long term debt (Note 12) 738,916 717,612
Total current liabilities 8,093,281 10,302,156
Lease liability (Note 3) 82,735 109,142
Deferred income tax liability 500,459 500,459
Long term debt (Note 12) 7,302,188 5,436,465
Total Liabilities 15,978,663 16,348,222
Stockholders’ Equity    
Authorized: 50,000,000 common shares with a par value of $0.001 each; 1,000,000 preferred shares with a par value of $0.01 each 12,435,532 (December 31, 2022: 12,426,260) common shares 12,436 12,426
Capital in excess of par value 17,903,461 17,523,345
Other comprehensive loss (746,393) (805,799)
Accumulated earnings 16,971,421 15,903,964
Total stockholders’ equity – controlling interest 34,140,925 32,633,936
Non-controlling interests (Note 15) 2,682,325 2,605,034
Total Stockholders’ Equity 36,823,250 35,238,970
Total Liabilities and Stockholders’ Equity $ 52,801,913 $ 51,587,192