XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
Sales $ 9,847,517 $ 10,783,280
Cost of sales 6,762,525 6,971,379
Gross profit 3,084,992 3,811,901
Operating Expenses    
Wages 671,692 623,503
Administrative salaries and benefits 393,014 233,585
Insurance 201,530 185,360
Interest expense 134,870 57,618
Office and miscellaneous 98,846 35,970
Investor relations and transfer agent fee 89,892 37,097
Consulting 62,977 76,274
Professional fees 62,767 50,581
Travel 61,652 44,808
Advertising and promotion 48,398 40,029
Lease expense 25,295 42,225
Research 21,502 17,696
Telecommunications 12,578 9,456
Utilities 7,487 7,618
Shipping 4,666 3,994
Commissions 2,985 3,424
Currency exchange 2,576 11,533
Total operating expenses 1,902,727 1,480,771
Operating income 1,182,265 2,331,130
Gain on investments 69,995 36,764
Interest income 12,011 22,088
Income before income tax 1,264,271 2,389,982
Income taxes    
Income tax expense - current (299,777) (712,446)
Net income for the period including non-controlling interests 964,494 1,677,536
Less: Net income attributable to non-controlling interests (80,125) (144,477)
Net income attributable to controlling interest $ 884,369 $ 1,533,059
Income per share (basic and diluted) $ 0.07 $ 0.12
Weighted average number of common shares (basic) 12,432,914 12,361,313
Weighted average number of common shares (diluted) 12,532,404 12,543,674
Other comprehensive income:    
Net income $ 964,494 $ 1,677,536
Unrealized gain on foreign currency translations (167,239) 42,543
Total comprehensive income 797,255 1,720,079
Comprehensive income – non-controlling interest (80,125) (144,477)
Comprehensive income attributable to Flexible Solutions International Inc. $ 717,130 $ 1,575,602