XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK OPTIONS (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2022 and the three-month period ended March 31, 2023:

 

   Number of
shares
   Exercise price
per share
   Weighted
average exercise
price
 
             
Balance, December 31, 2021   789,500    $ 1.424.13   $2.78 
Granted   981,000    $ 3.553.61   $3.55 
Cancelled or expired   (13,486)   $ 1.703.61   $2.32 
Exercised   (71,014)   $ 1.422.44   $1.98 
Balance, December 31, 2022   1,686,000    $ 1.704.13   $3.26 
Exercised   (8,000)  $1.70   $1.70 
Balance, March 31, 2023   1,678,000    $ 1.754.13   $3.27 
Exercisable, March 31, 2023   672,000    $ 1.754.13   $2.94 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

   2022 
Expected life – years   3.0 
Interest rate   1.763.64 % 
Volatility   66.01 - 69.66 % 
Weighted average fair value of options granted   $ 1.461.65