XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2023
E N P Peru Investments L L C [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

 SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED 

      
Purchase consideration  $506,659 
      
Assets acquired:     
Cash   7,330 
Building   3,750,000 
Land   150,000 
Liabilities assumed:     
Deferred tax liability   (174,582)
Long term debt   (2,849,500)
Total identifiable net assets:   883,248 
Excess of assets acquired over consideration   376,589 
Less investment eliminated upon consolidation   (41,538)
Gain on acquisition of ENP Peru  $335,051 
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 SCHEDULE OF EQUITY METHOD INVESTMENT 

Balance, December 31, 2021   22,642 
Return of equity   (8,750)
Gain in equity method investment   27,646 
Investment eliminated upon consolidation   (41,538)
Balance, December 31, 2022 and March 31, 2023  $- 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 

Balance, December 31, 2021   3,701,368 
Gain in equity method investment   307,527 
Return of equity   (250,000)
Balance, December 31, 2022  $3,758,895 
Gain in equity method investment   69,995 
Balance, March 31, 2023  $3,828,890 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 

   Three months
ended
March 31, 2023
   Three months
ended
March 31, 2022
 
         
Net sales  $3,447,125   $2,201,518 
Gross profit   965,052    512,884 
Net income   139,990    73,528