XML 51 R37.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAX EXPENSE (BENEFIT)

The provision for income tax expense (benefit) is comprised of the following:

 

   2022   2021 
Current tax, federal  $1,017,059   $1,309,503 
Current tax, state   460,098    592,394 
Current tax, foreign   216,082    91,285 
Current tax   1,693,239    1,993,182 
Income tax recovery   (1,476,088)   - 
Current tax, total   217,151    1,993,182 
           
Deferred income tax, federal   (49,088)   250,153 
Deferred income tax, state   (22,207)   113,164 
Deferred income tax, foreign   -    - 
Deferred income tax, total   (71,295)   363,317 
Total  $145,856   $2,356,499 
SCHEDULE OF RECONCILIATION OF INCOME TAXES

The following table reconciles the income tax expense at the U.S. Federal statutory rate to income tax expense at the Company’s effective tax rates.

 

   2022   2021 
Income before tax  $7,859,085   $6,650,756 
US statutory tax rates   30.50%   30.50%
Expected income tax   2,397,021    2,028,481 
Non-deductible items   (243,167)   (29,508)
Change in estimates and other   (2,004,041)   (65,027)
Change in enacted tax rate   -    337,961 
Foreign tax rate difference   (226,611)   (86,696)
Change in valuation allowance   222,654    (171,288)
Total income taxes   145,856    2,356,499 
           
Current income tax expense   217,151    1,993,182 
Deferred tax expense (recovery)   (71,295)   363,317 
Total income tax expense  $145,856   $2,356,499 
SCHEDULE OF DEFERRED TAX ASSETS (LIABILITIES)

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes. Deferred tax assets (liabilities) at December 31, 2022 and 2021 are comprised of the following:

 

   2022   2021 
Canada          
Non capital loss carryforwards  $891,954   $1,443,371 
Intangible assets   -    19,849 
Property, equipment and leaseholds   47,279    587,408 
    939,230    2,050,628 
Valuation allowance   (939,230)   (2,050,628)
Net deferred tax asset  $-   $- 
           
US          
    2022    2021 
Net operating loss carryforwards  $-   $- 
Intangible assets   (6,070)   - 
Investments   (7,676)   (241,880)
Property, equipment and leaseholds   (486,713)   (68,282)
Property, equipment and leaseholds   274,289    12,697 
Financial instruments   -    - 
Deferred tax asset not recognized   -    - 
Net deferred tax asset (liability)  $(226,170)  $(297,465)
SCHEDULE OF NON OPERATING LOSS CARRYFORWARDS

   Loss 
2030   645,781 
2031   919,683 
2032   601,379 
2037   1,652,709 
2039   46,917 
2040   11,591 
Total   3,878,060