XML 42 R28.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
SUMMARY OF RIGHT-OF-USE ASSET AND LEASE LIABILITY

The table below summarizes the right-of-use asset and lease liability for the years ended December 31, 2022 and 2021:

 

Right of Use Assets     
Balance at December 31, 2020  $483,113 
Depreciation   (265,846)
Balance at December 31, 2021  $217,267 
Depreciation   (50,045)
Balance at December 31, 2022  $167,222 
      
Lease Liability     
Balance at December 31, 2020  $483,113 
Lease interest expense   22,057 
Payments   (287,903)
Balance at December 31, 2021  $217,267 
Lease interest expense   8,566 
Payments   (58,611)
Balance at December 31, 2022  $167,222 
      
Short-term portion  $58,080 
Long-term portion   109,142 
Total  $167,222 
SCHEDULE OF UNDISCOUNTED RENT PAYMENTS

Undiscounted rent payments are as follows:

 

      
2023   58,080 
2024   59,520 
2025   61,020 
Total  $178,620 
Impact of discounting   (11,398)
Lease liability, December 31, 2022  $167,222