XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
SCHEDULE OF REPORTABLE SEGMENTS

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies.

SCHEDULE OF REPORTABLE SEGMENTS 

    EWCP    TPA    Total 
Three months ended September 30, 2022:        
             
    EWCP    TPA    Total 
Revenue  $179,007   $11,506,100   $11,685,107 
Interest expense   -    80,609    80,609 
Depreciation and amortization   9,091    330,508    339,599 
Income tax expense   24,035    325,146    349,181 
Segment profit (loss)   69,376    1,038,755    1,108,131 
Segment assets   2,345,580    46,462,283    48,807,863 
Expenditures for segment assets   -    (233,862)   (233,862)

 

    EWCP    TPA    Total 
Three months ended September 30, 2021:        
             
    EWCP    TPA    Total 
Revenue  $97,307   $9,117,160   $9,214,467 
Interest expense   -    41,749    41,749 
Depreciation and amortization   10,052    220,681    230,733 
Income tax expense   -    864,510    864,510 
Segment profit (loss)   (273,239)   1,435,863    1,162,624 
Segment assets   1,880,310    37,670,960    39,551,270 
Expenditures for segment assets   -    (158,231)   (158,231)

 

 

    EWCP    TPA    Total 
Nine months ended September 30, 2022:        
             
    EWCP    TPA    Total 
Revenue  $415,830   $33,217,700   $33,633,530 
Interest expense   -    190,366    190,366 
Depreciation and amortization   27,537    784,340    811,877 
Income tax expense   35,341    1,569,088    1,604,429 
Segment profit (loss)   (139,362)   4,443,007    4,303,645 
Segment assets   2,345,580    46,462,283    48,807,863 
Expenditures for segment assets   -    (647,232)   (647,232)

 

    EWCP    TPA    Total 
Nine months ended September 30, 2021:        
             
    EWCP    TPA    Total 
Revenue  $336,152   $25,038,463   $25,374,615 
Interest expense   -    155,078    155,078 
Depreciation and amortization   30,238    680,345    710,583 
Income tax expense   -    1,828,693    1,828,693 
Segment profit (loss)   (443,375)   4,233,331    3,789,956 
Segment assets   1,880,310    37,670,960    39,551,270 
Expenditures for segment assets   -    (610,957)   (610,957)
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

The sales generated in the United States and Canada are as follows:

SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA 

   Nine months ended
September 30, 2022
   Nine months ended
September 30, 2021
 
Canada  $449,106   $350,004 
United States and abroad   33,184,424    25,024,611 
Total  $33,633,530   $25,374,615 
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

The Company’s long-lived assets (property, equipment, intangibles, goodwill, leaseholds, patents and right of use assets) are located in Canada and the United States as follows:

 SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

   September 30, 2022   December 31, 2021 
Canada  $151,831   $191,752 
United States   13,842,730    10,105,202 
Total  $13,944,561   $10,296,954