XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
INVESTMENTS (Tables)
9 Months Ended
Sep. 30, 2022
ENP Peru Investments Llc [Member]  
SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

 SCHEDULE OF FAIR VALUES OF THE ASSETS ACQUIRED AND LIABILITIES ASSUMED

      
Purchase consideration  $506,659 
      
Assets acquired:     
Cash   7,330 
Building   3,750,000 
Land   150,000 
Liabilities assumed:     
Deferred tax liability   (174,582)
Long term debt   (2,849,500)
Total identifiable net assets:   883,248 
Excess of assets acquired over consideration   376,589 
Less investment eliminated upon consolidation   (41,538)
Gain on acquisition of ENP Peru  $335,051 
SCHEDULE OF EQUITY METHOD INVESTMENT

A summary of the Company’s investment follows:

 SCHEDULE OF EQUITY METHOD INVESTMENT

Balance, December 31, 2020  $3,822 
Return of equity   (3,822)
Gain in equity method investment   22,642 
Balance, December 31, 2021   22,642 
Return of equity   (8,750)
Gain in equity method investment   27,646 
Investment eliminated upon consolidation   (41,538)
Balance, June 30 and September 30, 2022  $- 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

Summarized profit and loss information related to the equity accounted investment is as follows:

 SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

   Six months ended
June 30, 2022
   Full year ended
December 31, 2021
 
         
Net sales  $162,000   $322,079 
Net income   55,292   $45,285 
Florida Based LLC [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 SCHEDULE OF EQUITY METHOD INVESTMENT

Balance, December 31, 2020  $3,572,345 
Gain in equity method investment   454,023 
Return of equity   (325,000)
Balance, December 31, 2021   3,701,368 
Gain in equity method investment   179,969 
Return of equity   (100,000)
Balance, September 30, 2022  $3,781,337 
SUMMARY OF PROFIT AND LOSS INFORMATION RELATED TO EQUITY ACCOUNTED INVESTMENT

 

   Nine months ended
September 30, 2022
   Nine months ended
September 30, 2021
 
         
Net sales  $11,101,350   $7,103,337 
Gross profit   2,519,331    2,630,168 
Net income   359,938   $936,005 
Lygos Inc [Member]  
SCHEDULE OF EQUITY METHOD INVESTMENT

 SCHEDULE OF EQUITY METHOD INVESTMENT

Balance, December 31, 2020  $500,000 
Additional payment   500,000 
Balance, December 31, 2021 and September 30, 2022  $1,000,000