XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Capital In Excess Of Par Value [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 12,261 $ 16,633,190 $ 5,433,198 $ (872,121) $ 21,206,528 $ 2,561,751 $ 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Translation adjustment 82,352 82,352 82,352
Net income (loss) 1,450,571 1,450,571 186,484 1,637,055
Common stock issued $ 55 76,305 76,360 76,360
Common stock issued, shares 55,201            
Distributions to noncontrolling interests (157,952) (157,952)
Stock-based compensation 39,589 39,589 39,589
Balance at Mar. 31, 2021 $ 12,316 16,749,084 6,883,769 (789,769) 22,855,400 2,590,283 25,445,683
Balance, shares at Mar. 31, 2021 12,315,746            
Balance at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Net income (loss)             3,082,265
Balance at Jun. 30, 2021 $ 12,316 16,788,225 8,060,530 (752,176) 24,108,895 2,707,018 26,815,913
Balance, shares at Jun. 30, 2021 12,315,746            
Balance at Dec. 31, 2020 $ 12,261 16,633,190 5,433,198 (872,121) 21,206,528 2,561,751 23,768,279
Balance, shares at Dec. 31, 2020 12,260,545            
Balance at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Balance, shares at Dec. 31, 2021 12,355,246            
Balance at Mar. 31, 2021 $ 12,316 16,749,084 6,883,769 (789,769) 22,855,400 2,590,283 25,445,683
Balance, shares at Mar. 31, 2021 12,315,746            
Translation adjustment 37,593 37,593 37,593
Net income (loss) 1,176,761 1,176,761 268,449 1,445,210
Distributions to noncontrolling interests (151,714) (151,714)
Stock-based compensation 39,141 39,141 39,141
Balance at Jun. 30, 2021 $ 12,316 16,788,225 8,060,530 (752,176) 24,108,895 2,707,018 26,815,913
Balance, shares at Jun. 30, 2021 12,315,746            
Balance at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Balance, shares at Dec. 31, 2021 12,355,246            
Translation adjustment 42,543 42,543 42,543
Net income (loss) 1,533,059 1,533,059 144,477 1,677,536
Common stock issued $ 23 56,917 56,940 56,940
Common stock issued, shares 22,500            
Distributions to noncontrolling interests (265,922) (265,922)
Stock-based compensation 54,271 54,271 54,271
Balance at Mar. 31, 2022 $ 12,378 17,094,836 10,415,419 (733,187) 26,789,446 2,481,398 29,270,844
Balance, shares at Mar. 31, 2022 12,377,746            
Balance at Dec. 31, 2021 $ 12,355 16,983,648 8,882,360 (775,730) 25,102,633 2,602,843 27,705,476
Balance, shares at Dec. 31, 2021 12,355,246            
Net income (loss)             3,506,106
Balance at Jun. 30, 2022 $ 12,385 17,167,103 12,077,874 (735,094) 28,522,268 2,530,579 31,052,847
Balance, shares at Jun. 30, 2022 12,384,746            
Balance at Mar. 31, 2022 $ 12,378 17,094,836 10,415,419 (733,187) 26,789,446 2,481,398 29,270,844
Balance, shares at Mar. 31, 2022 12,377,746            
Translation adjustment (1,907) (1,907) (1,907)
Net income (loss) 1,662,455 1,662,455 166,115 1,828,570
Common stock issued $ 7 17,073 17,080 17,080
Common stock issued, shares 7,000            
Distributions to noncontrolling interests (116,934) (116,934)
Stock-based compensation 55,194 55,194 55,194
Balance at Jun. 30, 2022 $ 12,385 $ 17,167,103 $ 12,077,874 $ (735,094) $ 28,522,268 $ 2,530,579 $ 31,052,847
Balance, shares at Jun. 30, 2022 12,384,746