XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCK OPTIONS (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2021 and the six month period ended June 30, 2022:

 

    Number of
shares
    Exercise price
per share
    Weighted
average exercise
price
 
                   
Balance, December 31, 2020     749,000     $ 0.754.13     $ 2.42  
Granted     170,000     $ 3.61     $ 3.61  
Cancelled or expired     (34,799 )   $ 1.423.46     $ 2.30  
Exercised     (94,701 )   $ 0.753.46     $ 1.58  
Balance, December 31, 2021     789,500     $ 1.424.13     $ 2.78  
Granted     5,000     $ 3.61     $ 3.61  
Cancelled or expired     (3,000 )   $ 3.61     $ 3.61  
Exercised     (29,500 )   $ 2.443.46     $ 2.51  
Balance, June 30, 2022     762,000     $ 1.42 4.13     $ 2.82  
Exercisable, June 30, 2022     535,000     $ 1.424.13     $ 2.68  
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

 

   2022   2021 
Expected life – years   3.0    3.0 
Interest rate   1.76%   1.23%
Volatility   69.66%   63.28%
Weighted average fair value of options granted  $1.46   $1.54