XML 69 R43.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENTED, SIGNIFICANT CUSTOMER INFORMATION AND ECONOMIC DEPENDENCY (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Segment Reporting [Abstract]    
SCHEDULE OF REPORTABLE SEGMENTS

The Company’s reportable segments are strategic business units that offer different, but synergistic products and services. They are managed separately because each business requires different technology and marketing strategies.

 

Three months ended March 31, 2022:            
             
   EWCP   TPA   Total 
Revenue  $47,253   $10,736,027   $10,783,280 
Interest expense   -    57,618    57,618 
Depreciation and amortization   9,244    223,244    232,488 
Income tax expense   -    712,446    712,446 
Segment profit (loss)   (124,175)   1,657,234    1,533,059 
Segment assets   1,879,593    43,237,198    45,116,791 
Expenditures for segment assets   -    (176,684)   (176,684)

 

Three months ended March 31, 2021:            
             
   EWCP   TPA   Total 
Revenue  $71,351   $7,553,346   $7,624,697 
Interest expense   -    62,274    62,274 
Depreciation and amortization   9,977    222,988    232,965 
Income tax expense   -    485,456    485,456 
Segment profit (loss)   (219,256)   1,669,827    1,450,571 
Segment assets   2,360,199    34,299,895    36,660,094 
Expenditures for segment assets   -    (96,136)   (96,136)

Year ended December 31, 2021:

 

   EWCP   BCPA   Consolidated 
             
Sales  $420,811   $33,995,524   $34,416,335 
Interest expense   -    199,930    199,930 
Depreciation   40,247    925,688    965,935 
Current and deferred income tax expense   24,384    2,361,298    2,385,682 
Segment profit   (368,994)   3,818,156    3,449,162 
Segment assets   1,929,537    37,621,733    39,551,270 
Expenditures for segment assets   -    782,219    782,219 

 

 

Year ended December 31, 2020:

 

   EWCP   BCPA   Consolidated 
             
Sales  $334,423   $31,073,031   $31,407,454 
Interest expense   54    260,603    260,657 
Depreciation   41,969    809,703    851,672 
Current and deferred income tax expense   121,164    1,486,277    1,607,441 
Segment profit   (536,220)   3,513,270    2,977,050 
Segment assets   2,111,501    32,975,887    35,087,388 
Expenditures for segment assets   -    1,071,108    1,071,108 
SCHEDULE OF REVENUE GENERATED IN UNITED STATES AND CANADA

The sales generated in the United States and Canada are as follows:

 

   Three months
ended
March 31, 2022
   Three months
ended
March 31, 2021
 
Canada  $177,899   $107,253 
United States and abroad   10,605,381    7,517,444 
Total  $10,783,280   $7,624,697 

Sales by territory are shown below:

 

   2021   2020 
         
Canada  $525,900   $562,626 
United States and abroad   33,890,435    30,844,828 
Total  $34,416,335   $31,407,454 
SCHEDULE OF LONG-LIVED ASSETS ARE LOCATED IN CANADA AND UNITED STATES

The Company’s long-lived assets (property, equipment, intangibles, goodwill, leaseholds, patents and right of use assets) are located in Canada and the United States as follows:

 

   March 31, 2022   December 31, 2021 
Canada  $185,036   $191,752 
United States   10,042,568    10,105,202 
Total  $10,227,604   $10,296,954 

The Company’s long-lived assets (property, equipment, intangibles, goodwill, leaseholds, patents and right of use assets) are located in Canada and the United States as follows:

 

   2021   2020 
         
Canada  $191,752   $445,663 
United States   10,105,202    10,519,903 
Total  $10,296,954   $10,965,566