XML 67 R41.htm IDEA: XBRL DOCUMENT v3.22.2
STOCK OPTIONS (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Share-Based Payment Arrangement [Abstract]    
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the Company’s stock option activities for the year ended December 31, 2021 and the three-month period ended March 31, 2022:

 

   Number of
shares
   Exercise price
per share
   Weighted
average exercise
price
 
             
Balance, December 31, 2020   749,000   $0.754.13   $2.42 
Granted   170,000   $3.61   $3.61 
Cancelled or expired   (34,799)  $1.423.46   $2.30 
Exercised   (94,701)  $0.753.46   $1.58 
Balance, December 31, 2021   789,500   $1.424.13   $2.78 
Granted   5,000   $3.61   $3.61 
Cancelled or expired   (3,000)  $3.61   $3.61 
Exercised   (22,500)  $2.443.46   $2.53 
Balance, March 31, 2022   769,000   $1.424.13   $2.82 
Exercisable, March 31, 2022   539,000   $1.424.13   $2.69 

The following table summarizes the Company’s stock option activities for the years ended December 31, 2021 and 2020:

 

   Number of shares   Exercise
price per share
   Weighted
average
exercise price
 
             
Balance, December 31, 2019   635,000   $0.751.75   $1.35 
Granted   172,000   $2.44   $2.44 
Cancelled or expired   (13,000)  $2.443.46   $2.75 
Exercised   (45,000)  $0.751.05   $0.88 
Balance, December 31, 2020   749,000   $0.754.13   $2.42 
Granted   170,000   $3.61   $3.61 
Cancelled or expired   (34,799)  $1.423.46   $2.30 
Exercised   (94,701)  $0.753.46   $1.58 
Balance, December 31, 2021   789,500   $1.424.13   $2.78 
Exercisable, December 31, 2021   564,500   $1.424.13   $2.63 
SCHEDULE OF STOCK OPTION FAIR VALUE ASSUMPTIONS

The fair value of each option grant is calculated using the following weighted average assumptions:

   2022   2021 
Expected life – years   3.0    3.0 
Interest rate   1.76%   1.23%
Volatility   69.66%   63.28%
Weighted average fair value of options granted  $1.46   $1.54 

The fair value of each option grant is calculated using the following weighted average assumptions:

 

   2021   2020 
Expected life – years   3.0    3.0 
Interest rate   1.23%   0.37%
Volatility   63.28%   70.14%
Weighted average fair value of options granted  $1.23   $1.12