XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Interim Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Sales $ 10,783,280 $ 7,624,697
Cost of sales 6,971,379 4,916,776
Gross profit 3,811,901 2,707,921
Operating Expenses    
Wages 623,503 579,355
Administrative salaries and benefits 233,585 222,490
Insurance 185,360 124,458
Consulting 76,274 72,961
Interest expense 57,618 62,274
Professional fees 50,581 53,689
Travel 44,808 10,994
Lease expense 42,225 66,028
Advertising and promotion 40,029 34,770
Investor relations and transfer agent fee 37,097 25,087
Office and miscellaneous 35,970 42,119
Research 17,696 18,275
Currency exchange 11,533 8,300
Telecommunications 9,456 9,991
Utilities 7,618 2,722
Shipping 3,994 4,355
Commissions 3,424 4,768
Total operating expenses 1,480,771 1,342,636
Operating income 2,331,130 1,365,285
PPP loan forgiveness 537,960
Gain on investments 36,764 208,968
Interest income 22,088 10,298
Income before income tax 2,389,982 2,122,511
Income taxes    
Income tax expense - current (712,446) (485,456)
Net income for the period including non-controlling interests 1,677,536 1,637,055
Less: Net income attributable to non-controlling interests (144,477) (186,484)
Net income attributable to controlling interest $ 1,533,059 $ 1,450,571
Income per share (basic and diluted) $ 0.12 $ 0.12
Weighted average number of common shares (basic) 12,361,313 12,292,452
Weighted average number of common shares (diluted) 12,543,674 12,518,331
Other comprehensive income:    
Net income $ 1,677,536 $ 1,637,055
Unrealized gain on foreign currency translations 42,543 82,352
Total comprehensive income 1,720,079 1,719,407
Comprehensive income – non-controlling interest (144,477) (186,484)
Comprehensive income attributable to Flexible Solutions International Inc. $ 1,575,602 $ 1,532,923