XML 35 R18.htm IDEA: XBRL DOCUMENT v3.22.1
LONG TERM DEBT
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
LONG TERM DEBT

12. Long Term Debt

(a) In January 2018, ENP Investments signed a $200,000 promissory note with Midland with a rate of 5.250% to be repaid over 7 years with equal monthly installments plus interest. This money was used to purchase production equipment and interest for the three months ended March 31, 2021 was $1,510. In May 2021, ENP Investments paid the loan in full with cash on hand.

 

(b) In April 2020, NanoChem received a two year loan of $322,000 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the SBA and has been recorded as Other Income of the condensed interim consolidated statements of operations and comprehensive income for the three month period ended March 31, 2021.

 

(c) In April 2020, ENP Investments received a two year loan of $215,960 through the Paycheck Protection Program with a rate of 1%. In March, 2021, the loan was forgiven by the SBA and has been recorded as Other Income of the condensed interim consolidated statements of operations and comprehensive income for the three month period ended March 31, 2021.

 

(d) In October 2020, NanoChem signed a $1,980,947 term loan with Midland with a rate of 3.85% to be repaid over 5 years with equal monthly payments including interest. The money was used to retire the debt at Harris related to the loan to purchase a 65% interest in ENP Investments. Interest expense for the three months ended March 31, 2022 was $15,130 (2021 - $18,606). The balance owing at March 31, 2022 is $1,459,983 (December 31, 2021 - $1,554,044).

 

The Company has committed to the following repayments:

 

2022  $382,705 
2023  $397,414 
2024  $413,516 
2025  $360,409 

 

(e) In October 2020, NanoChem signed a loan for $894,253 with Midland with an interest rate 3.85% to be repaid over two years with equal monthly payments including interest. The funds were used to replace the loan at Harris for the purchase of new manufacturing equipment. Interest expense for the three months ended March 31, 2022 was $3,417 (2021 - $7,739) The balance owing at March 31, 2022 is $268,708 (December 31, 2021 - $381,674).

 

 

The Company has committed to the following repayments:

 

2022   $ 381,674  

 

(f) In January 2020, ENP Realty refinanced its mortgage and signed a loan for $450,000 with Stock Yards Bank & Trust to be repaid over 10 years with monthly installments plus interest. Interest for the first five years is at 4.35% and it will be adjusted for the last five years to the Cincinnati Federal Home Bank Loan 5 year fixed index plus 2.5%. Interest expense for the three months ended March 31, 2022 was $4,677 (2021 - $4,766). The balance owing at March 31, 2022 is $428,278 (December 31, 2021 - $430,779).

 

The Company has committed to the following repayments:

      
2023  $29,749 
2024  $29,749 
2025  $29,749 

 

As of March 31, 2022, Company was in compliance with all loan covenants.

 

Continuity  March 31, 2022   December 31, 2021 
Balance, January 1  $2,366,598   $3,847,638 
Less: Forgiveness on PPP loans   -    (537,960)
Less: Payments on loan   (206,629)   (943,080)
Balance, end of period  $2,156,969   $2,366,598 

 

Outstanding balance  March 31, 2022   December 31, 2021 
a) Long term debt – Midland States Bank  $-    - 
b) Long term debt – PPP   -    - 
c) Long term debt – PPP   -    - 
d) Long term debt – Midland States Bank   1,459,983    1,554,044 
e) Long term debt – Midland States Bank   268,708    381,674 
f) Long term debt – Stock Yards Bank & Trust   428,278    430,880 
Long-term Debt   2,156,969    2,366,598 
Less: current portion   (665,614)   (793,574)
   $1,491,355   $1,573,024